HomeMy WebLinkAboutResolution - - 2012-058 - 3/29/2012# r
a
.b titi`
+*rF0 O��'
RESOLUTION NO. 2012-58
A RESOLUTION OF THE COUNCIL OF THE CITY OF FRESNO ADOPTING
THE 48" AMENDMENT TO THE ANNUAL APPROPRIATION RESOLUTION
NO. 2011-133 APPROPRIATING $2,616,700 FOR OPERATING
PROGRAMS AND THE COMPLETION OF PREVIOUSLY APPROVED
CAPITAL PROJECTS IN THE PUBLIC WORKS DEPARTMENT
BE IT RESOLVED BY THE COUNCIL OF THE CITY OF FRESNO:
THAT PART III of the Annual Appropriation Resolution No. 2011-133 be and is hereby amended
as follows:
T0: PUBLIC WORKS DEPARTMENT
Increase/(Decrease
Prop. 111 — Special Gas Tax
$ 214,100
Disposition Of Real Property
25,800
Pedestrian & Bicycle Facility
11,200
Federal Grants Public Works
360,500
Proposition 18 State Bonds
588,400
Prop 42 TCRP Annual Allocation
262,000
GAP Ponding Basin "T' Loan
30,000
Med Island Landscaping -Bullard
2,500
Med Island Lndscapng -Fresno HI
5,000
Med Island Landscaping -Edison
6,400
Med Island Lndscping-Mclane
2,400
Med Island Lndscping-Hoover
10,800
Med Island Lndscping-Woodward
1,600
New Grth. Area St, Impact Fees
340900
CFD #9 Comm/Ind Feature Mainte
38,900
State Contracted Services
123,000
City Wide Beautification
5,400
Misc Paving and Improvements
23,000
Lcal Agncy Prj Fndng-Pub Works
156,800
Parking Garage 7 Improvem 2010
10,700
Landscape Maintenance Dist #1
97,300
Community Facilities Dist No 2
200,000
Community Facility Dist No. 11
100,000
THAT account titles and numbers requiring adjustment by this Resolution are as follows:
Prop. 111 — Special Gas Tax
Revenues:
Account: 30101 Transfer from Fund Balance
33114 Federal Reimbursement
Fund: 20102
Org Unit: 189901
Total Revenues
$ 185,000
29,100
K:IUSER5IDOCSIRESOSIFY 12 AAR112 A th pia ebud.S doCx
- - -za
Total Revenues
$ 185,000
29,100
K:IUSER5IDOCSIRESOSIFY 12 AAR112 A th pia ebud.S doCx
Appropriations:
Account: 57507 Contract Construction
Fund: 20102
Org Unit: 189901
Project: PWO0427
Total Appropriations
Appropriations:
Account: 51101 Permanent Salaries
56113 Rock & Mineral Products
59117 Overhead
Fund: 20102
Org Unit: 189901
Project: PWO0561
Total Appropriations
Disposition Of Real Property
Revenues:
Account: 30101 Transfer from Fund Balance
Fund: 21501
Org Unit: 189901
Total Revenues
Appropriations:
Account: 51101 Permanent Salaries
54241 Landscaping & Grounds Maint
59117 Overhead
Fund: 21501
Org Unit: 189901
Project: PWO0085
Total Appropriations
Appropriations:
Account: 51101 Permanent Salaries
58018 Refunds & Claims
59117 Overhead
Fund: 21501
Org Unit: 189901
Project: PWO0613
Total Appropriations
-2-
U�Sy p F F JL•E.syo
$ ti
"IFE OC1.1V
Increase) Decrease
$ 183,800
$ 12,500
4,800
13,000
$ 25,800
$ 2,500
14,800
3,000
$ 500
4,400
600
$ 30,300
' :11
� 5,500
KAUSERS1D MRESOSTY 12 AAR112 48th Capital Rebud.SRM.docx
Pedestrian & Bicycle Facility
Revenues:
Account: 30101 Transfer from Fund Balance
Fund: 22003
Org Unit: 189901
Total Revenues
Appropriations:
Account: 57507 Contract Construction
Fund: 22003
Org Unit: 189901
Project: PWO0638
Total Appropriations
Federal Grants Public Works
Revenues:
Account: 33114 Federal Reimbursement
Fund: 22048
Org Unit: 189901
Total Revenues
Appropriations:
Account: 57507 Contract Construction
Fund: 22048
Org Unit: 189901
Project: PWO0373
Total Appropriations
Appropriations:
Account: 51101 Permanent Salaries
53302 Prof Svcs/Consulting - Outside
55501 Printing & Binding--OIS Vendor
59105 Purchasing - Variable Charge
59117 Overhead
Fund: 22048
Org Unit: 189901
Project: PWO0393
Total Appropriations
Appropriations:
Account: 57507 Contract Construction
Fund: 22048
Org Unit: 189901
Project: PWO0453
Total Appropriations
-3-
F ReIp+
Increase/(Decrease)
$ 11,200
$ 360,500
$ 78,000
$ 10,600
50,000
1,000
2,300
7,200
$ 30,000
KAUSERSIDOMRESOSTY 12 AAR112 48th Capita! Rebud.SRM.docx
'to 00
Increase/(Decrease)
Appropriations:
Account: 57507 Contract Construction $ 181,400
Fund: 22048
Org Unit: 189901
Project: PWO0632
Total Appropriations 181.400
Proposition 1 B State Bonds
Revenues:
Account: 30101 Transfer from Fund Balance $ 588,400
Fund: 22050
Org Unit: 189901
Total Revenues 5 588.400
Appropriations
Account: 57507 Contract Construction 300.00
Fund: 22050
Org Unit: 189901
Project: PWO0427
Total Appropriations $ 300.000
Appropriations:
Account: 57507 Contract Construction $ 54,700
Fund: 22050
Org Unit: 189901
Project: PWO0452
Total Appropriations 54,700
Appropriations:
Account: 57507 Contract Construction 25,000
Fund:22050
Org Unit: 189901
Project: PWO0597
Total Appropriations $ 25,000
Appropriations
Account: 57507 Contract Construction $ 25,000
Fund: 22050
Org Unit: 189901
Project: PWO0599
Total Appropriations 1_25,M0
-4-
K',1USERS0008 RESOSTY 12 AAR112 48th Capital Rebud.SRM.docx
t`�y O � �gEryo
i r`b
0#
lti.
'#4rt* oti4'
Increase/(Decrease)
Appropriations:
Account: 57507 Contract Construction $ 120,000
Fund. -22060
Org Unit: 189901
Project: PWO0600
Total Appropriations $ 120
Appropriations:
Account: 57507 Contract Construction $ 63,700
Fund: 22050
Org Unit: 189901
Project: PWO0605
Total Appropriations $ 63.700
Prop 42 TCRP Annual Allocation
Revenues:
Account: 30101 Transfer from Fund Balance $ 260,400
36101 Interest 1,600
Fund: 24007
Org Unit: 189901
Total Revenues 262,000
Appropriations:
Account: 56113 Rock & Mineral Products 262,00
Fund: 24007
Org Unit: 181501
Total Appropriations 262.000
GAP Ponding Basin "T Loan
Revenues:
Account: 30101 Transfer from Fund Balance _30,000
Fund: 24021
Org Unit: 189901
Total Revenues $ 30,000
Appropriations:
Account: 58018 Refunds & Claims $ 30,000
Fund: 24021
Org Unit: 189901
Project: PWO0274
Total Appropriations L__3_0,000
-5-
KAUSERSIDOCSIRESOSTY 12 AAR112 481h Capital Rebud.SRM, dorn
AL`S{ pF zRfa�Q
,v •
s a
1 r0 ti
S'
6�'triD DG5,1
Increase/(Decrease)
Med Island Landscaping -Bullard
Revenues:
Account: 30101 Transferfrom Fund Balance $ 2,300
36101 Interest 200
Fund: 24028
Org Unit: 181511
Total Revenues $ 2 500
Appropriations:
Account: 56113 Rock & Mineral Products $ 2,500
Fund: 24028
Org Unit: 181511
Total Appropriations
Med Island Lndscapng-Fresno HI
Revenues:
Account: 30101 Transfer from Fund Balance $ 4,800
36101 Interest 200
Fund: 24029
Org Unit: 181511
Total Revenues $ 5.000
Appropriations:
Account: 51101 Permanent Salaries $ 1,600
51104 Perm f=ringe-Health&Welfare 400
56113 Rock & Mineral Products 1,200
59116 Equipment Usage 700
59117 Overhead 1,100
Fund: 24029
Org Unit: 181511
Total Appropriations 5,000
Med Island Landscaping -Edison
Revenues:
Account: 30101 Transfer from Fund Balance $ 6,100
36101 Interest 300
Fund: 24030
Org Unit: 181511
Total Revenues 6,400
-6-
KAUSERS00CMRESOSTY 12 AAR112 48th Capital Rebud,SRM.docx
Appropriations:
Account: 51101 Permanent Salaries
51104 Perm Fri nge-Health&Welfare
56113 Rock & Mineral Products
59116 Equipment Usage
59117 Overhead
Fund: 24030
Org Unit: 181511
Total Appropriations
Med Island Lndscping-Mclane
Revenues:
Account: 30101 Transferfrom Fund Balance
36101 Interest
Fund: 24032
Org Unit: 181511
Total Revenues
Appropriations:
Account: 51101 Permanent Salaries
51104 Perm Fringe-Health&Welfare
56113 Rock & Mineral Products
59116 Equipment Usage
59117 Overhead
Fund: 24032
Org Unit: 181511
Total Appropriations
Med Island Lndscping-Hoover
Revenues:
Account: 30101 Transfer from Fund Balance
36101 Interest
Fund -.24033
Org Unit: 181511
Total Revenues
Appropriations:
Account: 51101 Permanent Salaries
51104 Perm Fringe-Health&Welfare
56113 Rock & Mineral Products
59116 Equipment Usage
59117 Overhead
Fund: 24033
Org Unit: 181511
Total Appropriations
-7-
s •
h
2 y n
G.V*
�%11
�1f9 0�{
Increase/(Decrease)
$ 2,000
500
1,600
900
1,400
B-INNOUID1
$ 2,300
100
I
$ 700
200
600
300
600
24
$ 10,300
500
$ 3,400
700
2,800
1,500
2,400
KAUSERSOOCSTESOSTY 12 AAR112 48th Capital Rebud.SRM_docx
A of FR"
4r.
s
n i
0- ti
0
'041E0 001'
_Increase/(Decrease)
Med Island Lndscping-Woodward
Revenues:
Account: 30101 Transfer from Fund Balance $ 1,500
36101 Interest 100
Fund: 24034
Org Unit: 181511
Total Revenues $ 1 600
Appropriations:
Account: 51101 Permanent Salaries $ 500
51104 Perm Fringe-Health&Welfare 100
56113 Rock & Mineral Products 400
59116 Equipment Usage 200
59117 Overhead 400
Fund: 24034
Org Unit: 181511
Total Appropriations 1.600
New Grth. Area St. Impact Fees
Retained Earnings:
Account: 25300 Unreserved/Undesignated $ 340,900
Fund: 24053
Org Unit: 185001
Total Retained Earnings: $ 340
Appropriations:
Account: 51101 Permanent Salaries $ 3,500
53302 Prof Svcs/Consulting - Outside 20,000
57101 Land Acquisition 71,900
59102 City Attorney Charges 3,500
59117 Overhead 4,000
Fund: 24053
Org Unit: 189901
Project: PWO0537
Total Appropriations $ 102.900
Appropriations:
Account: 53302 Prof Svcs/Consulting - Outside 30,000
Fund: 24053
Org Unit: 189901
Project: PWO0578
Total Appropriations $ 30.000
-8-
KAUSERSIDOMRESOSIFY 12 AAR112 481h Capital Rebud.SRM.docx
Increase/(Decrease)
Appropriations:
Account: 51101 Permanent Salaries $ 2,000
53302 Prof Svcs/Consulting - Outside 25,000
57101 Land Acquisition 58,000
59102 City Attorney Charges 1,000
59117 Overhead 2,000
Fund: 24053
Org Unit: 189901
Project: PWO0631
Total Appropriations $ 88.000
Appropriations:
Account: 51101 Permanent Salaries $ 13,600
51104 Perm Fri nge-Health&Welfare 3,400
53302 Prof Svcs/Consulting - Outside 75,000
59102 City Attorney Charges 3,000
59105 Purchasing -Variable Charge 5,000
59117 Overhead 20,000
Fund: 24053
Org Unit: 189901
Project: PWO0636
Total Appropriations $ 120,000
CFD ##9 Comm/Ind Feature Mainte
Retained Earnings:
Account: 25300 Unreserved/Undesignated $ 4,400
Fund: 24055
Org Unit: 189901
Total Retained Earnings: 4,400
Revenues:
Account: 30101 Transfer from Fund Balance $ 1,900
34809 Property Assessment 2,500
34855 Contributions For Facilities 30,100
Fund:24055
Org Unit: 189901
Total Revenues L--34-500
Appropriations:
Account: 51101 Permanent Salaries $ 1,500
54101 Utilities 1,000
Fund : 24055
Org Unit: 181511
Total Appropriations 2,500
-9-
K, WSERSTOCSIRESOSTY 12 AAR112 48th Capital Rebud.SRM.docx
Increase/(Decrease)
Appropriations
Account: 51101 Permanent Salaries $ 14,000
55501 Printing & Binding--OIS Vendor 2,000
59102 City Attorney Charges 6,400
59117 Overhead 14,000
Fund: 24055
Org Unit: 189901
Project: PWO0518
Total Appropriations 1--36 ,400
State Contracted Services
Revenues:
Account: 30101 Transfer from Fund Balance $ 123,000
Fund. -24061
Org Unit: 189901
Total Revenues 123.000
Appropriations:
Account: 51101 Permanent Salaries $ 32,500
56113 Rock & Mineral Products 32,500
59116 Equipment Usage 16,000
59117 Overhead 16,500
Fund: 24061
Org Unit: 189901
Project: PWO0559
Total Appropriations 97,500
Appropriations
Account: 51101 Permanent Salaries $ 4,200
56113 Rock & Mineral Products 4,200
59116 Equipment Usage 2,000
59117 Overhead 2,200
Fund: 24061
Org Unit: 189901
Project: PWO0560
Total Appropriations $ 12,600
Appropriations
Account: 51101 Permanent Salaries $ 4,300
56113 Rock & Mineral Products 4,300
59116 Equipment Usage 2,000
59117 Overhead 2,300
Fund: 24061
Org Unit: 189901
Project: PW00561
Total Appropriations $ 12,900
®1
K:IUSERS000SIRES0STY 12 AAR112 481h Capital Rebud,SRM,docx
F�F9f i
R ffD DLA'
City Wide Beautification
Revenues:
Account: 30101 Transfer from Fund Balance
Fund: 30101
Org Unit: 181511
Total Revenues
Appropriations:
Account: 51101 Permanent Salaries
51104 Perm Fringe-Health&Welfare
56113 Rock & Mineral Products
59116 Equipment Usage
59117 Overhead
Fund: 30101
Org Unit: 181511
Total Appropriations
Misc Pavinq and Improvements
Retained Earnings:
Account: 25300 Unreserved/Undesignated
Fund:30102
Org Unit: 189901
Total Retained Earnings:
Appropriations:
Account: 57507 Contract Construction
Fund: 30102
Org Unit: 189901
Project: PWO0044
Total Appropriations
Lcal Aqncy Pri Fndng-Pub Works
Revenues:
Account: 30101 Transfer from Fund Balance
Fund: 30144
Org Unit: 189901
Total Revenues
Appropriations:
Account: 57507 Contract Construction
Fund: 30144
Org Unit: 189901
Project: PWO0373
Total Appropriations
O f F*i't
7 ti
IP IF,, D�trO�Z'
Increase/(Decrease)
$ 5,400
$ 1,800
400
1,200
800
1,200
L ---5-40Q
$ 23,000
$ 23,000
$ 156,800
$ 156,800
X23,000
KAUSERSOOCSIRESOSTY 12 AAR112 481h Capital Rebud.SRM.dccx
�pFFq
� - e
o�
�rfp 0�1.
Increase/(Decrease)
Parking Garage 7 Improvem 2010
Retained Earnings:
Account: 25300 Unreserved/Undesignated $ 1,800
Fund: 30152
Org Unit: 189901
Total Retained Earnings:
Revenues:
Account: 30101 Transfer from Fund Balance 8,900
Fund: 30152
Org Unit: 189901
Total Revenues
Appropriations:
Account: 57507 Contract Construction 10,700
Fund: 30152
Org Unit: 189901
Project: PWO0610
Total Appropriations
Landscape Maintenance Dist #1
Retained Earnings:
Account: 25300 Unreserved/Undesignated $ 97,300
Fund -.30506
Org Unit: 189901
Total Retained Earnings: $ 97.300
Appropriations:
Account: 53302 Prof Svcs/Consulting - Outside $ 97,300
Fund : 30506
Org Unit: 189901
Project: PWO0093
Total Appropriations $ 97,300
Community Facilities Dist No 2
Revenues:
Account: 30101 Transfer from Fund Balance $ 200,000
Fund: 30509
Org Unit: 189901
Total Revenues $ 200,000
- 12-
KAUSERSTOCS1f2ESOSTY 12 AAR112 48th Capital Rebud.SRM.docx
Appropriations:
Account: 58018 Refunds & Claims
Fund: 30509
Org Unit: 189901
Project: PW00097
Total Appropriations
Community Facility Dist No. 11
Revenues:
Account: 30101 Transfer from Fund Balance
Fund -.30517
Org Unit: 189901
Total Revenues
Appropriations:
Account: 58018 Refunds & Claims
Fund -.30517
Org Unit: 189901
Project: PWO0355
Total Appropriations
{ pF FR�s
'tom% yam„ \10.
w
Increasel(Decrease)
$ 200,000
$_ 100,000
$ 100,000
THAT the purpose is to appropriate $2,616,700 for operating programs and the completion of
previously approved capital projects in the Public Works Department.
-13-
KWSERSOOC&RESOSTY 12 AAR112 48th Capital Rebud.SRM.docx
CLERK'S CERTIFICATION
STATE OF CALIFORNIA ?
COUNTY OF FRESNO ) ss.
CITY OF FRESNO }
I, YVONNE SPENCE, City Clerk of the City of Fresno, certify that the foregoing Resolution was
adopted by the Council of the City of Fresno, California, at a regular meeting thereof, held on the
29th Day of March , 2012
AYES: Baines, Borgeas, Brand, Quintero, Westerlund, Xiong, Olivier
NOES: None
ABSENT: None
ABSTAIN: bone
Mayor Approval: N/A _'2012
Mayor Approval/No Return: April 9 , 2012
Mayor Veto: N/A _'2012
Council Override Veto: N/A _'2012
fYVNNE SPENCE, Crk
- 14-
KAUSERS100CSIRESOSTY 12 AAR112 48th Caphal Rebud,SRM.docx
**No Return**
March 30, 2012
TO: MAYOR ASHLEY SWEARENGIN
FROM: YVONNE SPENCE, CMC
City Clerk
.���� Of FJPEsyO
i
r
Council Adoption:
Mayor Approval:
Mayor Veto:
Override Request:
SUBJECT: TRANSMITTAL OF COUNCIL. ACTION FOR APPROVAL OR VETO
At the Council meeting of 3129112, Council adopted the attached Resolution No. 2012-58,
entitled 48th Amendment to the AAR No. 2011133 appropriating $2,616,700 for
operating programs, Item No. 9:00 A.M. F, by the following vote:
Ayes
Baines, Borgeas, Brand, Quintero, Westerlund, Xiong, Olivier
Noes
None
Absent
None
Abstain
None
Please indicate either your formal approval or veto by completing the following sections and
executing and dating your action. Please file the completed memo with the Clerk's office on
or before April 9, 2012. In computing the ten day period required by Charter, the first day has
been excluded and the tenth day has been included unless the 10th day is a Saturday,
Sunday, or holiday, in which case it has also been excluded. Failure to file this memo with
the Clerk's office within the required time limit shall constitute approval of the ordinance,
resolution or action, and it shall take effect without the Mayor's signed approval.
Thank you.
APPROVED:
VETOED for the following reasons: (Written objections are required by Charter; attach
additional sheets if necessary.)
Date:
Ashley Swearengin, Mayor
COUNCIL OVERRIDE ACTION: Date:
Ayes
Noes
Absent
Abstain