Loading...
HomeMy WebLinkAboutT-6045 - Agreement/Covenant - 12/24/2014 WHEN RECORDED MAIL TO: City Clerk City of Fresno 2600 Fresno Street Fresno, CA 93721-3603 12/17/2014,20140141466 NO FEE - Government Code 6103 5 cc CITY OF FRESNO ® Development & Resource Management Department U_ Z U W U) W ..J STATEMENT OF COVENANTS AFFECTING LAND DEVELOPMENT DEFERRING CERTAIN SEWER CONNECTION CHARGES, WATER CONNECTION CHARGES, URBAN GROWTH MANAGEMENT FEES, CITY-WIDE FEES AND DEVELOPMENT FEES TO THE TIME OF ISSUANCE OF CERTIFICATE OF OCCUPANCY AND CREATION OF LIEN FOR THE FINAL MAP OF TRACT NO. 6045, PHASE 1 OF VESTING TENTATIVE MAP NO. 6045 Statement of Covenants Fee Deferral Final Map of Tract No. 6045 Page 2 RECITALS WHEREAS, COPPER RIVER 74, INC.,A California Corporation, hereinafter referred to as the "Covenantor," is the owner of that certain real property in the City of Fresno, County of Fresno, State of California, hereafter referred to as the "Subject Property" and more particularly described as follows: Lots 1 through 84, inclusive, of the Final Map of Tract No.6045 according to the map thereof recorded on I UI_L4 in Volume 2�of Plats at Page(s) S�'7, 1'-5� •+ Fresno County Records; and WHEREAS, Covenantor hereby warrants that any and all parties having record title interest in the Subject Property, which may ripen into a fee, have subordinated to this instrument and all such instruments of Subordination, if any, are attached hereto and made a part of this instrument; and WHEREAS, the conditions of approval of Vesting Tentative Map No. 6045 (hereinafter, "Project"), require the payment of applicable sewer connection charges,water connection charges, traffic signal charge, Urban Growth Management fees, city-wide fees, Millbrook Overlay Sewer fee, Copper Avenue Sewer Lift Station Benefit Service Fee(hereinafter, "Fees")in accordance with the provisions of Chapters 9, 11, 12 and 14 of the Fresno Municipal Code, Resolution Nos. 95-117, 95-118 and 2003-264 (hereafter, "Ordinances and Resolutions"); and WHEREAS, said Ordinances and Resolutions provide the Covenantor the option to defer certain Fee obligations, more particularly identified in the attached Exhibit "A", to the time of issuance of a Certificate of Occupancy pursuant to the requirements of Section 12-4.604 of the Fresno Municipal Code; and WHEREAS, the Covenantor, as a condition of issuance of building permit(s)forthe Project Statement of Covenants Fee Deferral Final Map of Tract No. 6045 Page 3 pursuant to the provisions of the latest edition of the Uniform Building Code as adopted by the State of California and as amended by the City of Fresno ("City"), including any subsequent extension and expiration of such permit and the re-issuance of a new building permit for any expired permit on any lot or parcel of the Subject Property, desires to defer the payment of the Fee obligations identified in Exhibit"A"pursuant to the requirements of said Section 12-4.604 until such time that the Covenantor or successors and assigns requests the issuance of a Certificate of Occupancy. COVENANTS, CONDITIONS, AND RESTRICTIONS NOW, THEREFORE, the Covenantor hereby covenants as follows: 1. For the express purpose of administering the fee deferral process, the Fee obligations for the Project may be prorated by the City to each lot, parcel, unit or building on the Subject Property in the manner established by the City's Development & Resource Management Director. The intent of this provision is to prorate the Fee obligations of common use areas, outlots, public street easements and similar miscellaneous areas of the Project in a reasonable manner to each lot, parcel, unit or building of the Project to facilitate reasonable administration of the fee deferral process. 2. At the sole discretion of the Development& Resource Management Director,when the proration of a Fee obligation is not feasible to be administered on a lot, parcel, unit or building basis, the Covenantor may be required to pay the total Fee obligation for such fee for the Project with the first request for issuance of a certificate of occupancy for the Project. 3. The Covenantor may elect to pay any of the deferred Fees prorated to each lot, parcel, unit or building as identified on the attached Exhibit"B", at any time after the recordation of this instrument. The Fee obligations stated in said Exhibit "B" shall be maintained by the Development & Resource Management Director and shall be adjusted to reflect the Fee rates in Statement of Covenants Fee Deferral Final Map of Tract No. 6045 Page 4 effect at the time payment is made, and may be adjusted to account for any subsequently approved reconfiguration to the size or number of lots, parcels, units or buildings. When Covenantor elects to pay one or more of the deferred Fees in advance of the request for issuance of a Certificate of Occupancy, the full amount of such Fee must be paid. The remaining unpaid deferred Fees for that lot, parcel, unit or building shall be paid in full at the time the Covenantor or successors and assigns requests the issuance of a Certificate of Occupancy. 4. The actual Fee obligations shall be recalculated by the City at the time of payment at the fee rates in effect at the time of such payment. a. For the purpose of fee recalculations, the fee credits applied in Exhibit"A"to establish Fee obligations shall not be adjusted during the effective term of this Statement of Covenants except as set forth in subsection "b", below. Any additional credits established after the recordation of this instrument shall be reimbursed in the manner established by the section of the Fresno Municipal Code relating to that specific Fee. b. Covenantor may receive designated fee credits from the City as offsets toward a UGM or development impact fee for construction of certain required infrastructure improvements either as a part of this Statement of Covenants or at some future date. Covenantor acknowledges and agrees any such fee credits are provided contingent upon the City accepting required infrastructure improvements completely installed by Covenantor. Until then, and notwithstanding any other provision, Covenantor expressly agrees Covenantor has no right to any portion of any fee credit and the Director of Public Works for the City, in the Director's sole discretion, may unilaterally amend this Statement of Covenant effective upon mailed notice to Covenantor to adjust(including adding, reducing or removing) credits at any time prior to acceptance of all required infrastructure improvements by City. Upon adjustment, Covenantor shall pay in full any UGM or development impact fees, due from modification of the fee credit, prior to approval of the Statement of Covenants Fee Deferral Final Map of Tract No. 6045 Page 5 final map or as may be deferred by this Statement of Covenant or applicable fee deferral covenant. If the final map has already been approved and there is no applicable fee deferral covenant, all such fees shall be promptly paid by Covenantor. The City may enforce recovery of such fees in any manner available at law or in equity, including but not limited to private foreclosure and sale of the property in the manner provided in Section 2924 of the California Civil Code or successor statute. 5. Additional new fee obligations not listed on Exhibit"A", but in effect at the time the Covenantor or successors and assigns requests the issuance of a Certificate of Occupancy,will be applicable to this Project if such new fee(s) is/are duly established by the City Council in accordance with Government Code Section 66498.1. 6. At the sole discretion of the Development & Resource Management Director, a request for"temporary utility connection"or a "temporary or safe to occupy" may be made subject to the provision of an additional cash security deposit representing a portion or all of the deferred Fee amounts. 7. Notwithstanding any of the above payment times,the maximum period for deferment of Fees for a lot, parcel, unit or building shall be limited to a period of one (1) year after final inspection of a building. This time period approximates with the Uniform Building Code and Fresno Municipal Code period which provides for an active permit life of 180 days, after last inspection, with provisions for one (1) extension of said permit, not to exceed a period of 180 days. 8. Covenantor hereby waives any claim that the provisions of this Statement of Covenants violate Government Code Section 65961. 9. Each of the covenants, conditions, and restrictions contained in this Statement of Covenants shall run with the Subject Property and shall be binding upon each successive owner of the Subject Property, heirs, representatives, successors and assignees. The Covenantor hereby creates a lien upon the Subject Property to guarantee the performance of the obligations of the Statement of Covenants Fee Deferral Final Map of Tract No. 6045 Page 6 Covenantor contained in this Statement of Covenants. 10. The conditions of this Statement of Covenants are intended to benefit the public and public properties. Accordingly, the City of Fresno shall have the right to enforce this Statement of Covenants by any legal or equitable means. All obligations of the Covenantor in this Statement of Covenants shall inure solely to the benefit of the City of Fresno. There are no third party beneficiaries of said obligations nor shall the right of the City of Fresno be transferable in any manner to any person other than to a successor municipal corporation whose geographic boundaries include the Subject Property. 11. If either party is required to commence any proceeding or legal action to enforce or interpret any term or condition of this Statement of Covenant,the prevailing party in such proceeding or action shall be entitled to recover from the other party its reasonable attorney's fees and legal expenses. For the purposes of this Statement of Covenant, "attorneys'fees" and "legal expenses" include, without limitation, paralegals' fees and expenses, attorneys, consultants fees and expenses, expert witness fees and expenses, and all other expenses incurred by the prevailing party's attorneys in the course of the representation of the prevailing party in anticipation of and/or during the course of litigation,whether or not otherwise recoverable as"attorneys'fees"or as"costs" under California law, and the same may be sought and awarded in accordance with California procedure as pertaining to an award of contractual attorneys' fees. 12. The waiver by either party of a breach by the other of any provision of this Statement of Covenant shall not constitute a continuing waiver or a waiver of any subsequent breach of either the same or a different provision of this Statement of Covenant. No provisions of this Statement of Covenant may be waived unless in writing and signed by all parties to this Covenant. Waiver of any one provision herein shall not be deemed to be a waiver of any other provision herein. 13. The conditions and obligations of this Statement of Covenants,for each lot or parcel of the Subject Property, shall be of no further force and effect upon satisfaction of the Fee obligations for such lot or parcel. Statement of Covenants Fee Deferral Final Map of Tract No. 6045 Page 7 14. The conditions and obligations of this Statement of Covenants shall remain in full force and effect until such time as the Fee obligations for all lots, parcels, units or buildings of the Project on the Subject Property are fully satisfied. 15. The provisions of this Statement of Covenants shall be deemed independent and severable and the invalidity or partial invalidity or unenforceability of any one provision or portion thereof shall not affect the validity or enforceability of any one provisions hereof. Whenever the context of the Statement of Covenants so requires, in interpreting this Statement of Covenants, any gender includes the other genders, the singular includes the plural, and the plural includes the singular. Statement of Covenants Fee Deferral Final Map of Tract No. 6045 Page 8 DATED: 21, 2�Ji� CITY OF FRESNO, COVENANTOR a Municipal Corporation COPPER RIVER 74, INC., Development & Resource Management A California Corporation Department Jennifer K. Clark, Director By: �. .�— By: Jertinif . Clark, Director Darius ssemi, President i APPROVED AS TO FORM: DOUGLAS T. SLOAN City Attorney By: _ -iaa:y Raterman-Doidge Deputy City Attorney Date: (Attach Notary Acknowledgment) CLERK'S CERTIFICATION State of California) County of Fresno ) On November 26 , 2014 before me, Cindy Bruer, Deputy City Clerk, personally appeared Jennifer K. Clark, Director of the Development and Resource Management Department of the City of Fresno who proved to me on the basis of satisfactory evidence to be the person(s) whose name(s) is/are subscribed to be within instrument and acknowledged to me that he/she/they executed the same in his/her/their authorized capacity(ies), and that by his/her/their signature(s) on the instrument the person(s), acted, executed the instrument. I certify under PENALTY OR PERJURY under the laws of the State of California that the foregoing paragraph is true and correct. WITNESS my hand and official seal. YVONNE SPENCE. CMC CITY CLERK, City of Fresno By a�n4� ZZ�_ �iY 0 F FRfi Deputy ��tEa ucT CALIFORNIA ALL-PURPOSE ACKNOWLEDGMENT CIVIL CODE § 1189 State of California County of � ] On f itp 201`"! _before me, to Name and Title of the(Officer personally appeared U� h S� i Name(s) of Signer(s) who proved to me on the basis of satisfactory evidence to be the persort(g�whose nameKis/ioe subscribed to the within instrument and acknowledged to me that nels,Wlt� executed the same in his/l ertpeir authorized capacity( and that by hislher9tfj 4 signaturgK on the instrument the person( or the entity upon behalf of which the LIANA'LE WA persorixacted, executed the instrument. Commission#2078341 Zamycomm. Notary Public-California z I certify under PENALTY OF PERJURY under the laws Fresno County ' of the State of California that the foregoing paragraph D res 17 2018 is true and correct. WITNESS rTand o 'ci I eal. Place Notary Seal Above Signature: Signature of Notal,Public OPT1D L Though this section is optional, completing this inf rmation can deter alteration of the document or fraudulent reattachment of this rm to an unintended document. Description of Attached Document Title or Type of Document: .. Document Date: Number of Pages: Signer(s) Oth r Than Named Above: Capacity(ies) Claimed by Signer(s) Signer's Name: Signer's Name: ❑ Corporate Officer—Title(s): ❑Corporate Officer—Title(s): ❑ Partner— ❑ Limited ❑Gen al [] Partner— L1 Limited Ll General El Individual ❑Attorney i Fact ❑ Individual ❑Attorney in Fact [ITrustee ElGuardi or Conservator ❑Trustee ❑ Guardian or Conservator ❑ Other: ❑ Other: Signer Is Representing- Signer Is Representing: -.rczc:�=s:�c;�c.�c.�x•<�.� �. .�x.��c: � �� ' ' vo�cr�c:��c:x;�.s ©2013 National tart'Association • www.NationalNotary.org • 1-800-US NOTARY(1-800-876-6827) Item #5907 f SUBORDINATION The undersigned as holder of the beneficial interest in and under that certain Deed of Trust recorded on September 19 20 14 , in the office of the Fresno County Recorder, as Document No. 2014-0107625 of which the Deed of Trust in, by and between Copper River 74, Inc., a California corporation , as Trustor, Old Republic Title Insurance Company , as Trustee and U.S. Bank National Association, dfb/a Housing Capital Company Beneficiary, hereby expressly subordinates said Deed of Trust and its beneficial interest thereto to the foregoing Statement of Covenants Affecting Land Development Deferring Certain Sewer Connection Charges, Water Connection Charges, Urban Growth Management Fees, City-wide Fee and Development Fees to the Time of Issuance of Certificate of Occupancy and Creation of Lien for the Final Map of Tract No. 6045, Phase 1 of Vesting Tentative Map No. 6045. DATED: BENEFICIARY j) —C �Vk 1,11j7oV4,t /1--rJ 4.4^ye� �I 1 ,�/f�/A i�/avl�nG Glf�A2 Goin Prl�+►`t' By: d Name: Thomas G. Walker Title: Senior Vice President By: Name: Title: (Beneficiary to print/type document information, Name, Title and attach Notary Acknowledgment) CALIFORNIA ALL-PURPOSE ACKNOWLEDGMENT State of California County of On 1` before me, _N� co l Batts i �P more Insert Name a Title of Ih Olficer personally appeared �,� �� W �-L(S)orI who proved to me on the basis of satisfactory evidence to be the persono whose name( islayb subscribed to the within instrument and acknowledged to me that tNcou SHAW he)sVeltho executed the same in hislh4-rltFrieir authorized cog N is 0 1973611 capacity(i6A, and that by hislho/rltKeir signatures) on the 1SW7 PW*-cl o mla instrument the person(), or the entity upon behalf of Frans Count�26"22016 the person(s) acted, executed the instrument. cow. I certify under PENALTY OF PERJURY under the laws of the State of California that the foregoing paragraph is true and correct. WITNESS my an nd official seal. Place Notary Seal Above Signature Signature of Notary Public OPTIONAL Though the information below is not required by law, it may prove valuable to persons relying on the document and could prevent fraudulent removal and reattachment of this form to another document. Description of Attached Document Title or Type of Document: Document Date: Num of Pages: Signer(s) Other Than Named Above: Capacity(ies) Claimed by Signer(s) Signer's Name: Signer's Name: ❑ Individual ❑ Individual ElCorporate Officer—Title(s): ❑Corporate Officer—Title(s): ❑ Partner—❑ Limited ❑ General ❑ Partner—❑ Limited ❑ General ❑ Attorney in Fact ❑Attorney in Fact 11Trustee Top of thumb here 11urr Trustee Top of ti n nere ❑ Guardian or Conservat ❑Guardian or Conservator ❑ Other: ❑Other: Signer Is Repre ntfng: Signer Is Representing: ©2007 National Notary Association-9350 De Soto Ave„PQ Box 2402-Chatsworth,CA 91313-2402•www,NationalNotary.org Item#5907 Reorder:Call Toll-Free 1-800-876-6827 EXHIBIT "A" DEFERRED FEES AND ESTIMATED FEE OBLIGATIONS FOR TRACT NO. 6045 Project Zoning: R-1/UGM I. WATER CONNECTION CHARGES A. Service Connections (flat rate cost basis only) -_inch Services @ $_/Service = $ NIA B. Meters (flat rate cost basis only) 84 - 1.0 inch Meters @ $ 330.00/Meter = $ 27,720.00 C. UGM Transmission Grid Main (TGM) Charge UGM Reimbursement Area: A 11.7429 Gross Acres @ $643.00/ac. _ $ 7,550.68 Estimated Net Deferred UGM TGM Charge = $ 7,550.68 D. Transmission Grid Main Bond Debt Service Charge 11.7429 Gross Acres @ $243.00 /ac. _ $ 2,853.52 Estimated Net Deferred TGM Bond Debt Service Charge = $ 2,853.52 E. Frontage Fee 0 Lineal Feet @ $ 6.50 /LF = $ 0.00 F. 1994 Bond Debt Service Fee 101 1994 Bond Debt Service Area. 84 Living Units @ $ 895.00/ Unit = $ N/A G. The following water connection charges are not deferrable or prorated under the terms of this covenant: 1. Service Connections for common, landscape and other miscellaneous areas, and Time & Materials cost basis 2. Meters for common, landscape and other miscellaneous areas, and Time & Materials cost basis 3. UGM Water Supply Fee 4. Wellhead Treatment Fee 5. Recharge Fee II. SEWER CONNECTION CHARGES & SEWER RELATED CHARGES A. UGM Oversize Sewer Charge UGM Reimbursement Area 60,100 Square Feet @ $0.05 / Sq. Ft. _ $ 3,005.00 Estimated Deferred UGM Oversize Sewer Charge = $ 3,005.00 B. Lateral Sewer Charge 0 Square Feet @ $0.10 / Sq. Ft. = $ 0.00 C. Housebranch Sewer Charge = $ N/A C. Copper Avenue Sewer Lift Station Charge 84 Living Units @ $71.70 /Unit** = $ 6,022.80 Estimated Net Deferred Copper Avenue Sewer Lift Station = $ 6,022.80 D. The following sewer connection charges are not deferrable under the terms of this covenant: 1. Trunk Sewer Charge 2. Wastewater Facilities Sewer Charge 3. Sewer Capacity Enhancement Charge **Fee rate adjusted to CRR WWTF Recalculation Agreement III. CITYWIDE IMPACT FEES A. Traffic Signal Charge 84 Living Units @ $ 450.94 / Unit = $ 37,878.96 Less Estimated Traffic Signal Credits = $_37,878.96 Estimated Deferred Traffic Signal Charge = $Paid w/ Credits B. The following charges are not deferrable under the terms of this covenant: 1. Citywide Fire Facilities Impact Fee (Due @ Occupancy- Reso. 05-429) 2. Citywide Park Facility Impact Fee (Due @ Occupancy- Reso. 05-427) 3. Citywide Police Facilities Impact Fee (Due @ Occupancy-Reso. 05-428) 4. Citywide Regional Street Impact Fee (Due @ Building Permit- Reso. 07-291) 5. Citywide New Growth Major Street Impact Fee(Due @ Building Permit- Reso. 07-291) IV. COPPER RIVER RANCH IMPACT FEES A. Associated Major Roadway Infrastructure Facility Fee 11.7429 Net Adj Acres @ $ 7,972.00/NAA = $ 93,614.40 Estimated Net Deferred Major Roadway Facility Fee = $ 93,614.40 B. Interior Collector Roadway Facility Fee 11.7429 Net Adj Acres @ $ 26,676.00 /NAA = $313,253.60 Less Estimated Interior Collector Credits = $313,253.60 Estimated Net Deferred Interior Collector Roadway Facility Fee = $Paid w/ Credits C. Sewer Backbone System Facility Fee 84 Living Unit Equivalents @ $ 877.00/Unit = $ 73,668.00 Less Estimated Sewer Backbone System Credits = $ 73,668.00 Estimated Deferred Sewer Backbone Facility Fee = $Paid w/ Credits document:\wp51\deferraKt6045exh1bitA November 6,2014 EXHIBIT"B"--PRORATED FEE OBLIGATIONS T--) RSscM� '11to,tiar G.WaIKo,� Tract No.6045 Sewer, Water, Citywide & Copper River Ranch Fees DUE/DEFERRED BY COVENANT Water Water Water TGM Sewer Copper Ave. Sewer Fire Police Major CRR Major Lot Lot Meter T.G.M Bond Debt Oversize Sewer Lift Wastewater Facilities Facilities Street Roadway No. Area Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Due Due Due Due Due Due Due Due Due Due 1 4884 $330.00 f $108.80 $41.12 $43.29 $71.70 $566.80 $539.00 $624.00 $2,283.90 $1,269.14 2 4149 $330.00 $92.40 $34.92 $36.77 $71.70 $566.80 $539.00 $624.00 $1,941.28 $1,078.61 3 3903 $330.00 $86.93 $32.85 $34.59 $71.70 $566.80 $539.00 $624.00 $1,826.60 $1,014.84 4 3707 $330.00 $82.56 $31.20 $32.86 $71.70 $566.80 $539.00 $624.00 $1,734.73 $963,81 5 3560 $330.00 $79.28 $29.96 $31.55 $71.70 $566.80 $539.00 $624.00 $1,665.84 $925.55 6 3462 $330.00 $77.10 $29.14 $30.68 $71.70 $566.80 $539.00 $624.00 $1.619.90 $900.04 7 3412 $330.00 $76.00 $28.72 $30.24 $71.70 $566.80 $539.00 $624.00 $1,595.20 $886.49 8 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 9 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 10 3375 $330.00 $75.17 $28,41 $29.91 $71.70 $566.80 $539.00 $624.00 $1,578.02 $876.92 11 6422 $330.00 $143.00 $54.04 $56.92 $71.70 $566.80 $539.00 $624.00 $3.004.37 $1,669,34 12 5653 $330.00 $125.90 $47.58 $50.10 $71.70 $566.80 $539.00 $624.00 $2,644.13 $1,469.24 13 3392 $330.00 $75.55 $28.55 $30.06 $71,70 $566.80 $539.00 $624.00 $1,586.83 $881.70 14 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 15 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 16 5805 $330.00 $129.31 $48.87 $51.45 $71.70 $566.80 $539.00 $624.00 $2,716.07 $1,509.10 17 6567 $330.00 $146.22 $55.26 $58.20 $71.70 $566.80 $539.00 $624.00 $3,071.68 $1,706.81 18 3909 $330.00 $87.06 $32.90 $34.65 $71.70 $566.80 $539.00 $624.00 $1,829.49 $1,016,43 19 4046 $330.00 $90.08 $34.04 $35.86 $71.70 $566.80 $539.00 $624.00 $1,892.32 $1,051.51 20 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 21 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 22 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 23 3653 $330,00 $81.34 $30.74 $32.38 $71.70 $566.80 $539.00 $624.00 $1.708.73 $949.47 24 3651 $330.00 $81.34 $30.74 $32.36 $71.70 $566.80 $539.00 $624.00 $1,707.15 $948.67 25 4347 $330.00 $96.84 $36.60 $38.53 $71,70 $566.80 $539.00 $624.00 $2,032.86 $1,129.63 26 4131 $330.00 $92.01 $34,77 $36.61 $71.70 $566,80 $539.00 $624.00 $1.932.62 $1073.83 27 3510 $330.00 $78.19 $29.55 $31.11 $71.70 $566.80 $539.00 $624.00 $1,641.14 $912.00 28 3617 $330.00 $80.57 $30.45 $32.06 $71.70 $566.80 $539.00 $624.00 $1,691.40 $939.90 29 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 30 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 31 3860 $330.00 $85.97 $32.49 $34.21 $71.70 $566.80 $539.00 $624.00 $1,806.52 $1,003.67 32 4024 $330.00 $89.63 $33.87 $35.66 $71.70 $566.80 $539.00 $624.00 $1,882.35 $1,045.93 33 3738 $330.00 $83.27 $31.47 $33.13 $71.70 $566.80 $539.00 $624.00 $1,749.03 $971.79 34 3737 $330.00 $83.20 $31.44 $33.12 $71.70 $566.80 $539.00 $624.00 $1,747.30 $970.99 35 5882 $330.00 $130.98 $49.50 $52.13 $71.70 $566.80 $539.00 $624.00 $2,751.89 $1,529.03 36 5039 $330,00 $112.20 $42.40 $44.66 $71.70 $566.80 $539.00 $624.00 $2,357.27 $1,309.80 37 4216 $330.00 $93.88 $35.48 $37.37 $71,70 $566.80 $539.00 $624.00 $1972.92 $1,096.15 38 5468 $330.00 $121.78 $46.02 $48.46 $71.70 $566.80 $539.00 $624.00 $2,558.19 $1,421.41 39 4390 $330.00 $97.74 $36.94 $38.91 $71.70 $566.80 $539.00 $624.00 $2.052.94 $1.140.79 40 3482 $330.00 $77.55 $29.31 $30.86 $71.70 $566.80 $539.00 $624.00 $1,628.28 $904.82 41 3450 $330.00 $76.84 1 $29.04 $30.58 $71.70 $566.80 $539.00 $624.00 $1614.13 $896.85 42 4929 $330.00 $109.76 $41.48 $43.69 $71.70 $566.80 $539.00 $624.00 $2,305.56 $1,281.10 43 4450 $330.00 $99.09 $37.45 $39.44 $71.70 $566.80 $539.00 $624.00 $2,081.83 !g$1.407.06 4 44 4794 $330.00 $106.74 $40.34 $42.49 $71.70 $566.80 $539.00 $624.00 $2,242.44 2 45 5414 $330.00 $120.56 $45.56 $47.98 $71.70 $566.80 $539.00 $624.00 $2,532.19 46 5565 $330.00 $123.91 $46.83 $49.32 $71.70 $566.80 $539.00 $624.00 $2,602.39 2 document:\q\print\h 19-Nov-14 EXHIBIT"B"--PRORATED FEE OBLIGATIONS Tract No.6045 Sewer, Water, Citywide & Copper River Ranch Fees DUE/DEFERRED BY COVENANT Water Water Water TGM Sewer Copper Ave. Sewer Fire Police Major CRR Major Lot Lot Meter T.G.M. Bond Debt Oversize Sewer Lift Wastewater Facilities Facilities Street Roadway No. Area Amount Amount Amount Amount Amount Amount Amount Amount Amount Amount Due Due Due Due Due Due Due Due Due Due 47 4768 $330.00 $106.16 $40.12 $42.26 $71.70 $566.80 $539.00 $624.00 $2,231.18 $1,239.65 48 4389 $330,00 $97.74 $36.94 $38.90 $71.70 $566.80 $539.00 $624.00 $2,053.08 $1,140.79 49 3979 $330.00 $88.61 $33.49 $35.27 $71.70 $566.80 $539.00 $624.00 $1860.69 $1,033.97 50 3963 $330.00 $88.28 $33.36 $35.12 $71.70 $566.80 $539.00 $624.00 $1,853.61 $1,029.98 51 3946 $330.00 $87.90 $33,22 $34.97 $71.70 1 $566.80 $539.00 $624.00 $1,846.68 $1,026.00 52 3926 $330.00 $87.45 $33.05 $34.80 $71.70 $566.80 $539.00 $624.00 $1,836.42 $1,020,42 53 4150 $330.00 $92.40 $34.92 $36.78 $71.70 $566.80 $539,00 $624.00 $1,941,14 $1,078.61 54 4325 $330.00 $96.32 $36.40 $38.33 $71.70 $566.80 $539.00 $624.00 $2,022.89 $1,124.05 55 5235 $330.00 $116.58 $44.06 $46.40 $71.70 $566.80 $539.00 $624.00 $2,449.14 $1,360.82 56 4101 $330.00 $91.31 $34.51 $36.35 $71.70 $566.80 $539.00 $624.00 $1,918.17 $1,065.86 57 3404 $330.00 $75.81 $28,65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 58 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 59 3532 $330.00 $78.64 $29.72 $31.30 $71.70 $566.80 $539.00 $624.00 $1,652.98 $918.37 60 3517 $330.00 $78.32 $29.60 $31.17 $71,70 $566.80 $539.00 $624.00 $1,645.76 $914.39 61 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 62 4155 $330.00 $92.53 $34.97 $36.83 $71.70 $566.80 $539.00 $624.00 $1,944.17 $1,080.21 63 6193 $330.00 $137.92 $52.12 $54.89 $71.70 $566.80 $539.00 $624.00 $2,896.62 $1,609,55 64 4941 $330.00 $110.02 $41.58 $43.79 $71.70 $566.80 $539.00 $624.00 $2,311.34 $1,284.29 65 3483 $330.00 $77.55 $29.31 $30.87 $71.70 $566.80 $539.00 $624.00 $1,630.01 $905.62 66 4153 $330.00 $92.46 $34.94 $36.81 $71.70 $566.80 $539.00 $624.00 $1942.58 $1,079.41 67 3781 $330.00 $84.23 $31.83 $33,51 $71.70 $566.80 $539.00 $624.00 $1,769.11 $982.95 68 3972 $330.00 $88.48 $33.44 $35.20 $71.70 $566.80 $539.00 $624.00 $1,857.94 $1,032.37 69 4117 $330.00 $91.69 $34.65 $36.49 $71.70 $566.80 $539.00 $624.00 $1,925.25 $1,069.84 70 3506 $330.00 $78.06 $29.50 $31.07 $71.70 $566.80 $539.00 $624.00 $1,639.84 $911.20 71 3408 $330.00 $75.87 $28.67 $30.21 $71.70 $566.80 $539.00 $624.00 $1,593.90 $885.69 72 3404 $330.00 $75.81 1 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 73 3404 $330.00 $75,81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 74 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 1 $1,592.60 $884.89 75 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 76 3676 $330.00 $81.85 $30.93 $32.58 $71.70 $566.80 $539.00 $624.00 $1,720.43 $955.84 77 3676 $330.00 $81.85 $30.93 $32.58 $71.70 $566.80 $539.00 $624.00 $1,720.43 $955.84 78 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1592.60 $884.89 79 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 80 3404 $330.00 $75.81 $28.65 $30.17 $71,70 $566.80 $539.00 $624.00 $1,592.60 $884.89 81 3404 $330.00 1 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 82 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 83 3404 $330.00 $75.81 $28.65 $30.17 $71.70 $566.80 $539.00 $624.00 $1,592.60 $884.89 84 1 3676 $330.00 $81.85 $30.93 1 $32.58 $71.70 $566.80 1 $539.00 $624.00 $1,720.43 $955.84 document:\q\print\h 19-Nov-14