HomeMy WebLinkAboutT-5892 - Agreement/Covenant - 1/29/2014 (2) WHEN RECORDED MAIL TO:
City Clerk
City of Fresno
2600 Fresno Street
Fresno, CA 93721-3603 01/29/2014,20140009623
NO FEE - Government Code 6103
CITY OF FRESNO
O
Development & Resource Management Department
w
z
O
C.)
LU
Cn
4
STATEMENT OF COVENANTS AFFECTING LAND
DEVELOPMENT DEFERRING CERTAIN SEWER CONNECTION
CHARGES, WATER CONNECTION CHARGES, URBAN GROWTH
MANAGEMENT FEES, CITY-WIDE FEES AND DEVELOPMENT
FEES TO THE TIME OF ISSUANCE OF CERTIFICATE OF
OCCUPANCY AND CREATION OF LIEN FOR THE FINAL MAP
OF TRACT NO. 5892
Statement of Covenants
Fee Deferral
Final Map of Tract No. 5892
Page 2
RECITALS
WHEREAS, COPPER RIVER 74, INC.,A California Corporation, hereinafter referred to
as the "Covenantor," is the owner of that certain real property in the City of Fresno, County of
Fresno, State of California, hereafter referred to as the "Subject Property" and more particularly
described as follows:
Lots 1 through 64, inclusive, of the Final Map of Tract No. 5892 according to
the map thereof recorded on )(1 20 114 in
Volume_Z_J_of Plats at Page(s) al `+ 4, Fresno County
Records; and
WHEREAS, Covenantor hereby warrants that any and all parties having record title interest
in the Subject Property, which may ripen into a fee, have subordinated to this instrument and all
such instruments of Subordination, if any, are attached hereto and made a part of this instrument;
and
WHEREAS, the conditions of approval of Vesting Tentative Map No. 5892 (hereinafter,
"Project"), require the payment of applicable sewer connection charges,water connection charges,
traffic signal charge, Urban Growth Management fees, city-wide fees, Millbrook Overlay Sewer fee,
Copper Avenue Sewer Lift Station Benefit Service Fee(hereinafter, "Fees") in accordance with the
provisions of Chapters 9, 11, 12 and 14 of the Fresno Municipal Code, Resolution Nos. 95-117,
95-118 and 2003-264 (hereafter, "Ordinances and Resolutions"); and
WHEREAS, said Ordinances and Resolutions provide the Covenantor the option to defer
certain Fee obligations, more particularly identified in the attached Exhibit "A", to the time of
issuance of a Certificate of Occupancy pursuant to the requirements of Section 12-4.604 of the
Fresno Municipal Code; and
WHEREAS,the Covenantor, as a condition of issuance of building permit(s)for the Project
pursuant to the provisions of the latest edition of the Uniform Building Code as adopted by the
Statement of Covenants
Fee Deferral
Final Map of Tract No. 5892
Page 3
State of California and as amended by the City of Fresno ("City"), including any subsequent
extension and expiration of such permit and the re-issuance of a new building permit for any
expired permit on any lot or parcel of the Subject Property, desires to defer the payment of the Fee
obligations identified in Exhibit"A" pursuant to the requirements of said Section 12-4.604 until such
time that the Covenantor or successors and assigns requests the issuance of a Certificate of
Occupancy.
COVENANTS, CONDITIONS, AND RESTRICTIONS
NOW, THEREFORE, the Covenantor hereby covenants as follows:
1. For the express purpose of administering the fee deferral process, the Fee
obligations for the Project may be prorated by the City to each lot, parcel, unit or building on the
Subject Property in the manner established by the City's Development& Resource Management
Director. The intent of this provision is to prorate the Fee obligations of common use areas,outlots,
public street easements and similar miscellaneous areas of the Project in a reasonable manner to
each lot, parcel, unit or building of the Project to facilitate reasonable administration of the fee
deferral process.
2. At the sole discretion of the Development&Resource Management Director,when
the proration of a Fee obligation is not feasible to be administered on a lot, parcel, unit or building
basis, the Covenantor may be required to pay the total Fee obligation for such fee for the Project
with the first request for issuance of a certificate of occupancy for the Project.
3. The Covenantor may elect to pay any of the deferred Fees prorated to each lot,
parcel, unit or building as identified on the attached Exhibit"B", at any time after the recordation of
this instrument. The Fee obligations stated in said Exhibit "B" shall be maintained by the
Development & Resource Management Director and shall be adjusted to reflect the Fee rates in
effect at the time payment is made, and may be adjusted to account for any subsequently approved
Statement of Covenants
Fee Deferral
Final IVlap of Tract No. 5892
Page 4
reconfiguration to the size or number of lots, parcels, units or buildings. When Covenantor elects
to pay one or more of the deferred Fees in advance of the request for issuance of a Certificate of
Occupancy, the full amount of such Fee must be paid. The remaining unpaid deferred Fees for
that lot, parcel, unit or building shall be paid in full at the time the Covenantor or successors and
assigns requests the issuance of a Certificate of Occupancy.
4. The actual Fee obligations shall be recalculated by the City at the time of payment at
the fee rates in effect at the time of such payment.
a. For the purpose of fee recalculations,the fee credits applied in Exhibit"A"to
establish Fee obligations shall not be adjusted during the effective term of this Statement of
Covenants except as set forth in subsection "b", below. Any additional credits established
after the recordation of this instrument shall be reimbursed in the manner established by the
section of the Fresno Municipal Code relating to that specific Fee.
b. Covenantor may receive designated fee credits from the City as offsets
toward a UGM or development impact fee for construction of certain required infrastructure
improvements either as a part of this Statement of Covenants or at some future date.
Covenantor acknowledges and agrees any such fee credits are provided contingent upon
the City accepting required infrastructure improvements completely installed by Covenantor.
Until then, and notwithstanding any other provision, Covenantor expressly agrees
Covenantor has no right to any portion of any fee credit and the Director of Public Works for
the City, in the Director's sole discretion, may unilaterally amend this Statement of
Covenant effective upon mailed notice to Covenantor to adjust(including adding, reducing
or removing) credits at any time prior to acceptance of all required infrastructure
improvements by City. Upon adjustment, Covenantor shall pay in full any UGM or
development impact fees, due from modification of the fee credit, prior to approval of the
final map or as may be deferred by this Statement of Covenant or applicable fee deferral
Statement of Covenants
Fee Deferral
Final Map of Tract No. 5892
Page 5
covenant. If the final map has already been approved and there is no applicable fee
deferral covenant, all such fees shall be promptly paid by Covenantor. The City may
enforce recovery of such fees in any manner available at law or in equity, including but not
limited to private foreclosure and sale of the property in the manner provided in Section
2924 of the California Civil Code or successor statute.
5. Additional new fee obligations not listed on Exhibit "A", but in effect at the time the
Covenantor or successors and assigns requests the issuance of a Certificate of Occupancy,will be
applicable to this Project if such new fee(s) is/are duly established by the City Council in
accordance with Government Code Section 66498.1.
6. At the sole discretion of the Development & Resource Management Director, a
request for"temporary utility connection" or a "temporary or safe to occupy" may be made subject
to the provision of an additional cash security deposit representing a portion or all of the deferred
Fee amounts.
7. Notwithstanding any of the above payment times, the maximum period for deferment
of Fees for a lot, parcel, unit or building shall be limited to a period of one (1) year after final
inspection of a building. This time period approximates with the Uniform Building Code and Fresno
Municipal Code period which provides for an active permit life of 180 days, after last inspection,
with provisions for one (1) extension of said permit, not to exceed a period of 180 days.
8. Covenantor hereby waives any claim that the provisions of this Statement of
Covenants violate Government Code Section 65961.
9. Each of the covenants, conditions, and restrictions contained in this Statement of
Covenants shall run with the Subject Property and shall be binding upon each successive owner of
the Subject Property, heirs, representatives, successors and assignees. The Covenantor hereby
creates a lien upon the Subject Property to guarantee the performance of the obligations of the
Covenantor contained in this Statement of Covenants.
Statement of Covenants
Fee Deferral
Final Map of Tract No. 5892
Page 6
10. The conditions of this Statement of Covenants are intended to benefit the public and
public properties. Accordingly, the City of Fresno shall have the right to enforce this Statement of
Covenants by any legal or equitable means. All obligations of the Covenantor in this Statement of
Covenants shall inure solely to the benefit of the City of Fresno. There are no third party
beneficiaries of said obligations nor shall the right of the City of Fresno be transferable in any
manner to any person other than to a successor municipal corporation whose geographic
boundaries include the Subject Property.
11. If either party is required to commence any proceeding or legal action to enforce or
interpret any term or condition of this Statement of Covenant,the prevailing party in such proceeding
or action shall be entitled to recover from the other party its reasonable attorney's fees and legal
expenses. For the purposes of this Statement of Covenant, "attorneys'fees"and "legal expenses"
include, without limitation, paralegals' fees and expenses, attorneys, consultants fees and
expenses, expert witness fees and expenses, and all other expenses incurred by the prevailing
party's attorneys in the course of the representation of the prevailing party in anticipation of and/or
during the course of litigation,whether or not otherwise recoverable as"attorneys'fees"or as"costs"
under California law, and the same may be sought and awarded in accordance with California
procedure as pertaining to an award of contractual attorneys' fees.
12. The waiver by either party of a breach by the other of anyprovision of this Statement
of Covenant shall not constitute a continuing waiver or a waiver of any subsequent breach of either
the same or a different provision of this Statement of Covenant. No provisions of this Statement of
Covenant may be waived unless in writing and signed by all parties to this Covenant. Waiver of
any one provision herein shall not be deemed to be a waiver of any other provision herein.
13. The conditions and obligations of this Statement of Covenants,for each lot or parcel
of the Subject Property, shall be of no further force and effect upon satisfaction of the Fee
obligations for such lot or parcel.
14. The conditions and obligations of this Statement of Covenants shall remain in full
Statement of Covenants
Fee Deferral
Final Map of Tract No. 5892
Page 7
force and effect until such time as the Fee obligations for all lots, parcels, units or buildings of the
Project on the Subject Property are fully satisfied.
15. The provisions of this Statement of Covenants shall be deemed independent and
severable and the invalidity or partial invalidity or unenforceability of any one provision or portion
thereof shall not affect the validity or enforceability of any one provisions hereof. Whenever the
context of the Statement of Covenants so requires, in interpreting this Statement of Covenants, any
gender includes the other genders, the singular includes the plural, and the plural includes the
singular.
Statement of Covenants
Fee Deferral
Final Map of Tract No. 5892
Page 8
DATED: � � �3�f � agzz
CITY OF FRESNO, COVENANTOR
a Municipal Corporation
COPPER RIVER 74, INC.,
Development & Resource Management A California Corporation
Department
Jennifer K. Clark, Director
Icy: By:
J�'nnif X. Clark, Director Darius Assemi, President
APPROVED AS TO FORM:
DOUGLAS T. SLOAN
City Attorney
f
By:
Tali"olluri-Barbick
Deputy City Attorney
Date: y
(Attach Notary Acknowledgment)
CLERK'S CERTIFICATION
State of California )
County of Fresno )
On December 20, 2013 before me, Sherrie L. Badertscher, Deputy City Clerk, personally
appeared, Jennifer K. Clark, Director, Development & Resource Management Department, who
proved to me on the basis of satisfactory evidence, to be the person(s) whose name(s) is/are
subscribed to the within instrument and acknowledged to me that he/she/they executed the
same in his/her/their authorized capacity(ies), and that by his/her/their signature(s) on the
instrument the person(s), or the entity upon behalf of which the person(s) acted, executed the
instrument.
I certify under PENALTY OF PERJURY under the laws of the State of California that the
foregoing paragraph is true and correct.
WITNESS my hand and official seal
YVONNE SPENCE, CMC
City Clerk, City of Fresno
OF FR{S'
AT-
By • pa
4A—Alil-
Deputy
�o
'Fa OCS
CALIFORNIA ALL-PURPOSE
CERTIFICATE OF ACKNOWLEDGMENT
State of C`aIilizlttia
lu!,t y n
On la— 3 � f04� •�('�
I I IcrC insert IIQIA nod!ItI�01 0LC-,1 Ulk]
personally appeared c 5A_ 05i ire i -
who proved to me on the basis of satisfactory evidence to he the person/whosc namcX Eti;&(C subscribCd I[1'
the within instrument and acknowledged to rsle that helsiKe!tKey executed the sane in 11i,i 4V1r aulliorized
capacity(ii/), gild that byhislt ,'t it ;V
on Citi instrument the person(;A. car the cntit\ upon he[lall tI;
which Circ person acted, executed the instrumcrtt.
I eertily under PENALTY OF PERJURY under 1110 laws cif the State ol'Calil«t iia that 1!' Irclumil ; p,Ir; AP11
is true laid correct.
EMMA L.BAKER
WITN'FSS my hand and ot'heial Seal. a NOTARY PUBUC"CAUFORNEA
COMMISSION#ION930 �
FRESNO COUNTY
My Comm.Exp,May 31,2015
enatur'c ul ". .II•;,ul+l1� s•��
ADDITIONAL OPTIONAL INFORMATION
I.NSTRZ JCT IONS FOR COWL i I ti.11'I 115 I f1IV,!
l,1': ,+cr1llrrl,firth 1'1'1'0 rrf tr+nr�rlel.rf 1'n i :7rli,r mice ;r..,
DESCRIPTION01, THE, h-I-I,AC HED DOCt.NII-l+1-] phr„r•,r rrhnrc i❑ the lrnrtsrl Sedirrrr„r-il V('jIdr 10, :::rrr,,.r;
1nwperh cnmlrleled and alrnchrr! If. Thal o+rxelnrcrrr. The ,)n;
,l,n•renlrlu is t1',fvv;-rr:nrOlPr?r1lrr,cille'r��f irllli+I',riil. !q ,,+,11'in.,l,r,;r. �: ,:r:� •;l1',rr1,:h�.
- — - - rnlIll 11drri 1'1',•1'1'1 rr•f-1,427r ns nuh ily,In-wird ,rrr tw'if r; 611ri'f+Nr,'lI1 ary 1,mg a.i 1h
f TI[IV of dc-scrgrou rt ill arta:h:tI dUi I Int C r5[1
+.'I.I.1'. ,101',q HIlf r'.•:1r+U. 1h, 0011W1'10 elf)s4m1t111an.0 Mal r:.YUL'I id h.,1'a ilftf lr•I'In
t„Irl „rr,r 1i r. rrrlrll iIIL 1101'alrrlrurv_,I: •,a:,eih .11 11rr ,tv;,t,-f l av,- ,h,,'A III
Lelf efiall Iur/•rr,IRrr,t.,rru-r,r! .:.G,incl w isi1 rins I„1',r:1'l r,Ili 6,1
{i itk;nrJescn iu 111 nrivached doe unIcul cemG11LMI
• Stalc LInki C ounly InlilrmilBnl Irl:: .I.. ,. ....•.1( 04111%�XhCr•111r LIueun,cr.I
NUE77t}e1'1']I PS cti _ I30i LtITTCnt I}aEC signC ItiI lc IN,) 1kl l I ,,I Ile ht11,11 I1 I,ulIIIC I;IT aCl.rt,I Cgigltk:lII
• !)ale 0 11 tt:uvatiutl ICI le: I.:Ir that dIc.icncr{sI I,etwiially:1;1'f<;,rzd which
ultnl:d5,+Ise llte%:Tule•:I.., .. lc,tgj11ClIL 1 111t:led
t'Addlttcm;tl lnfonntllinn} • Ihr 410;aIIV 1111bliC irulr.I I,: Irl tlrt ,rune :t It at)Ite:In ,%'tllnu Itis ut Ilk
Cnr,aflINSI0I11611u yud 1'3y Q .I.,:Inti Ihe'n Volir title motary I,tI1111cj
• P,1' ualllrl.,l ul'd 0cullmlI +lgrw: I,V+s4111n11} :111;IeW ut 111e 61110 •-
uL,u
CAPACITY C ALOVIED BY THE SIGNER h::, _: . _ t' c + NIII[!011 111COITOL[ tl+r1l1•, li .
❑ Individual(S]
❑ eotporate Of ICCs • IL. ._.: ,.i,1 Ilhutu ralll1iw11,. ::.i.. _ .l•..'
Iu:I; .: � � , � .._ � .. .. nI:,�I.._�j.•r, -Hied"•: .
1 i[!c1
MI.lticlru[a1' IIUIS,u[llr1.c rmlgticl: ! :::: icdr-nicln : r
rPartner(s) • C,.�� .., .:I .I;;�\ IIu1,l I�.tIf 111!Ulatch ,... _,ILL l,: •n D;, �! _ ,_1.
L Altorrlcy-In-raLl I! iruomiutiuu is r1t+t [tyutrc.d but OluiII :1 I: [hn
C rl�u,[��lti} ..., .. ,algulclll is m+t nlisuhc,l r�r atclLltccl1L1:1.lil[l:I�. _., ,.
C []lltLf. In,llcalr ntlt„r IYlsc ural!+rnct:d dr+�+,Iticlll,pumlk:I n!-.......-:In...:..
Indicate dlc ralmelt', cialulcd!n Ills �Igncl II dlc dmi:. it C'.I;
u,Ip,1rutvC;i ffiwcr,iullluul:IIIV t1Ur(i r 011'(1.[ I[t,';rcretltr-%
• tirrul cly alclrh Illy d(I[IIIHIC11t!I,Lllc signrl d,Icwllr:nl
?III ix 1,'�rsiorl c',+.r':�4 l2.1[1.u7 n[x>_K73•ya<[,; uww N[Il1tn•L•Iasses.�olur
SUBORDINATION
The undersigned as holder of the beneficial interest in and under that certain Deed of Trust
recorded on. December 13, 2013 in the office of the Fresno County
Recorder as Document No. 2013-0168196-00 of which the Deed of Trust in
by and between: Copper River 74,Inc., a California corporation as Trustor,
First American Title Company as Trustee,
and U.S. Bank National Association, d/b/a Housing Capital Company as Beneficiary,
hereby expressly subordinates said Deed of Trust and its beneficial interest thereto to the
foregoing Statement of Covenants Affecting Land Development Deferring Certain Sewer
.Connection Charges, Water Connection Charges, Urban Growth Management Fees, City-wide
Fee and Development Fees to the Time of Issuance of Certificate of Occupancy and Creation of
Lien for the Final Map of Tract No. 5892.
DATED: December 13, 2013
BENEFICIARY
By:
Name:
Thomas G. Walker
Title: Senior Vice President
By:
Name:
Title:
(Beneficiary to print/type Name and Title;
and attach Notary Acknowledgment)
STATE OF CALIFORNIA )
>ss.
COUNTY OF FRESNO )
On December 13, 2013, before me, Rhonda Harold, a Notary Public, personally appeared
Thomas G. Walker, who proved to me on the basis of satisfactory evidence to be the person
whose name is subscribed to the within instrument and acknowledged to me that he executed the
same in his authorized capacity, and that by his signature on the instrument the person, or the
entity upon behalf of which the person acted, executed the instrument.
I certify under PENALTY OF PERJURY that under the laws of the State of California that the
foregoing paragraph is true and correct.
WITNESS my hand and official seal. ..�-
ry RHONDA HAROLD
17'�7
, .;;. Commission # 1906102
-��® Notary Public-California z
Z r_`.
Signature z ,y Fresno County A
My Comm. Expires Oct 28,2014
EXHIBIT "A"
DEFERRED FEES AND ESTIMATED FEE OBLIGATIONS FOR TRACT 5892
Project Zoning: R-1/UGM
I. WATER CONNECTION CHARGES
A. Service Connections (flat rate cost basis only)
inch Services @ $_/Service = $ N/A
B. Meters (flat rate cost basis only)
64 - 1.0 inch Meters @ $ 330.00/Meter = $ 21,120.00
C. UGM Transmission Grid Main (TGM) Charge
UGM Reimbursement Area: A
11.7148 Gross Acres @ $643.00 /ac. _ $ 7,532.62
Estimated Net Deferred UGM TGM Charge = $ 7,532.62
D. Transmission Grid Main Bond Debt Service Charge
11.7148 Gross Acres @ $243.00 /ac. _ $ 2,846.70
Estimated Net Deferred TGM Bond Debt Service Charge = $ 2,846.70
E. Frontage Fee
0 Lineal Feet @ $ 6.50/LF = $ 0.00
F. 1994 Bond Debt Service Fee
_ 1994 Bond Debt Service Area.
64 Living Units @ $ 0.00/ Unit = $ N/A
G. The following water connection charges are not deferrable or prorated
under the terms of this covenant:
1. Service Connections for common, landscape and other miscellaneous
areas, and Time & Materials cost basis
2. Meters for common, landscape and other miscellaneous areas, and Time
& Materials cost basis
3. UGM Water Supply Fee
4. Wellhead Treatment Fee
5. Recharge Fee
II. SEWER CONNECTION CHARGES &SEWER RELATED CHARGES
A. UGM Oversize Sewer Charge
UGM Reimbursement Area
90,000 Square Feet @ $0.05 /Sq. Ft. _ $ 4,500.00
Estimated Deferred UGM Oversize Sewer Charge = $ 4,500.00
B. Lateral Sewer Charge
0 Square Feet @ $0.10/ Sq. Ft. = $ 0.00
C. Housebranch Sewer Charge = $ N/A
C. Copper Avenue Sewer Lift Station Charge
64 Living Units @ $71.70/Unit "" = $ 4,588.80
Estimated Net Deferred Copper Avenue Sewer Lift Station = $ 4.588.80
D. The following sewer connection charges are not deferrable under the
terms of this covenant:
1. Trunk Sewer Charge
2. Wastewater Facilities Sewer Charge
3. Sewer Capacity Enhancement Charge
Fee rate adjusted to CRR WWTF Recalculation Agreement
III. CITYWIDE IMPACT FEES
A. Traffic Signal Charge
64 Living Units @ $ 450.94 / Unit = $ 28,860.16
Less Estimated Traffic Signal Credits = $ 28,860.16
Estimated Deferred Traffic Signal Charge = $Paid w/Credits
B. The following charges are not deferrable under the terms of this covenant:
1. Citywide Fire Facilities Impact Fee (Due @ Occupancy- Reso. 05-429)
2. Citywide Park Facility Impact Fee (Due @ Occupancy- Reso. 05-427)
3. Citywide Police Facilities Impact Fee (Due @ Occupancy- Reso. 05-428)
4. Citywide Regional Street Impact Fee (Due @ Building Permit- Reso. 07-291)
5. Citywide New Growth Major Street Impact Fee (Due @ Building Permit- Reso. 07-291)
IV. COPPER RIVER RANCH IMPACT FEES
A. Associated Major Roadway Infrastructure Facility Fee
11.7148 Net Adj Acres @ $ 7,972.00/NAA = $ 93,390.39
Estimated Net Deferred Major Roadway Facility Fee = $ 93,390.39
B. Interior Collector Roadway Facility Fee
11.7148 Net Adj Acres @ $ 26,676.00 /NAA = $312,504.00
Less Estimated Interior Collector Credits = $463,380.00
Estimated Net Deferred Interior Collector Roadway Facility Fee = $Paid w/ Credits
C. Sewer Backbone System Facility Fee
64 Living Unit Equivalents @ $ 877.00 /Unit = $ 56,128.00
Less Estimated Sewer Backbone System Credits = $ 56,128.00
Estimated Deferred Sewer Backbone Facility Fee = $Paid w/ Credits
document:\wp51\delerraIM5892exhibitA December 3,2013
EXHIBIT"B"-- PRORATED FEE OBLIGATIONS
T-5892 Sewer, Water, Citywide & Copper River Ranch Fees DUE/DEFERRED BY COVENANT
Water Water Water TGM Sewer Copper Ave Sewer Fire Police CRR Major
Lot Lot Meter T.G.M. Bond Debt Oversize Sewer Lift Wastewater Facilities Facilities Roadway
No. Area Amount Amount Amount Amount Amount Amount Amount Amount Amount
Due Due Due Due Due Due Due Due Due
1 6044 $330.00 $116.00 $43.84 $69.31 $71.70 $566.80 $539.00 $624.00 $1,438.15
2 5423 $330.00 $104.10 $39.34 $62.19 $71.70 $566.80 $539.00 $624.00 $1,290.67
3 8364 $330.00 $160.56 $60.68 $95.91 $71.70 $566.80 $539.00 $624.00 $1,990.61
4 9917 $330.00 $190.39 $71.95 $113.72 $71.70 $566.80 $539.00 $624.00 $2,360.51
5 7038 $330.00 $135.09 $51.05 $80.71 $71.70 $566.80 $539.00 $624.00 $1,674.92
6 5200 $330.00 $99.79 $37.71 $59.63 $71.70 $566.80 $539.00 $624.00 $1,237.25
7 5200 $330.00 $99.79 $37.71 $59.63 $71.70 $566.80 $539.00 $624.00 $1,237.25
8 5200 $330.00 $99.79 $37.71 $59.63 $71.70 $566.80 $539.00 $624.00 $1237.25
9 5200 $330.00 $99.79 $37.71 $59.63 $71.70 $566.80 $539.00 $624.00 $1,237.25
10 5200 $330.00 $99.79 $37.71 $59.63 $71.70 $566.80 $539.00 $624.00 $1,237.25
11 6148 $330.00 $117.99 $44.59 $70.50 $71.70 $566.80 $539.00 $624.00 $1,462.86
12 6512 $330.00 $125.00 $47.24 $74.68 $71.70 $566.80 $539.00 $624.00 $1549.76
13 6480 $330.00 $124.36 $47.00 $74.31 $71.70 $566.80 $539.00 $624.00 $1,541.78
14 6480 $330.00 $124.36 $47.00 $74.31 $71.70 $566.80 $539.00 $624.00 $1,541.78
15 6480 $330.00 $124.36 $47.00 $74.31 $71.70 $566.80 $539.00 $624.00 $1541.78
16 6480 $330.00 $124.36 $47.00 $74.31 $71.70 $566.80 $539.00 $624.00 $1,541.78
17 6480 $330.00 $124.36 $47.00 $74.31 $71.70 $566.80 $539.00 $624.00 $1541.78
18 6476 $330.00 $124.29 $46.97 $74.26 $71.70 $566.80 $539.00 $624.00 $1,540.99
19 7020 $330.00 $134.77 $50.93 $80.50 $71.70 $566.80 $539.00 $624.00 $1,670.93
20 6682 $330.00 $128.28 $48.48 $76.62 $71.70 $566.80 $539.00 $624.00 $1,590.41
21 8255 $330.00 $158.44 $59.88 $94.66 $71.70 $566.80 $539.00 $624.00 $1964.30
22 11484 $330.00 $220.42 $83.30 $131.69 $71.70 $566.80 $539.00 $624.00 $2,732.80
23 7065 $330.00 $135.61 $51.25 $81.02 $71.70 $566.80 $539.00 $624.00 $1,681.29
24 5200 $330.00 $99.79 $37.71 $59.63 $71.70 $566.80 $539.00 $624.00 $1,237.25
25 6240 $330.00 $119.79 $45.27 $71.56 $71.70 $566.80 $539.00 $624.00 $1,485.18
26 5200 $330.00 $99.79 $37.71 $59.63 $71.70 $566.80 $539.00 $624.00 $1,237.25
27 5200 $330.00 $99.79 $37.71 $59.63 $71.70 $566.80 $539.00 $624.00 $1,237.25
28 6240 $330.00 $119.79 $45.27 $71.56 $71.70 $566.80 $539.00 $624.00 $1,485.18
29 5200 $330.00 $99.79 $37.71 $59.63 $71.70 $566.80 $539.00 $624.00 $1,237.25
30 5200 $330.00 $99.79 $37.71 $59.63 $71.70 $566.80 $539.00 $624.00 $1,237.25
31 7625 $330.00 $146.35 $55.31 $87.44 $71.70 $566.80 $539.00 $624.00 $1,814.43
32 6977 $330.00 $133.94 $50.62 $80.01 $71.70 $566.80 $539.00 $624.00 $1,660.57
33 5674 $330.00 $108.92 $41.16 $65.07 $71.70 $566.80 $539.00 $624.00 $1,350.46
34 5267 $330.00 $101.08 $38.20 $60.40 $71.70 $566.80 $539.00 $624.00 $1,253.20
35 5712 $330.00 $109.63 $41.43 $65.50 $71.70 $566.80 $539.00 $624.00 $1,359.23
36 5310 $330.00 $101.92 $38.52 $60.89 $71.70 $566.80 $539.00 $624.00 $1,263.56
37 5748 $330.00 $110.34 $41.70 $65.91 $71.70 $566.80 $539.00 $624.00 $1,368.00
38 6063 $330.00 $116.38 $43.98 $69.53 $71.70 $566.80 $539.00 $624.00 $1,442.93
39 6170 $330.00 $118.44 $44.76 $70.75 $71.70 $566.80 $539.00 $624.00 $1,468.44
40 5493 $330.00 $105.45 $39.85 $62.99 $71.70 $566.80 $539.00 $624.00 $1,307.41
41 6240 $330.00 $119.79 $45.27 $71.56 $71.70 $566.80 $539.00 $624.00 $1,485.18
document:\q\print\h 03-Dec-13
EXHIBIT"B"-- PRORATED FEE OBLIGATIONS
T-5892 Sewer, Water, Citywide & Copper River Ranch Fees DUE/DEFERRED BY COVENANT
Water Water Water TGM Sewer Copper Ave Sewer Fire Police CRR Major
Lot Lot Meter T.G.M. Bond Debt Oversize Sewer Lift Wastewater Facilities Facilities Roadway
No. Area Amount Amount Amount Amount Amount Amount Amount Amount Amount
Due Due Due Due Due Due Due Due Due
42 5150 $330.00 $98.83 $37.35 $59.06 $71.70 $566.80 $539.00 $624.00 $1,225.30
43 5100 $330.00 $97.86 $36.98 $58.48 $71.70 $566.80 $539.00 $624.00 $1,213.34
44 5100 $330.00 $97.86 $36.98 $58.48 $71.70 $566.80 $539.00 $624.00 $1,213.34
45 5193 $330.00 $99.67 $37.67 $59.55 $71.70 $566.80 $539.00 $624.00 $1,235.66
46 6425 $330.00 $123.33 $46.61 $73.68 $71.70 $566.80 $539.00 $624.00 $1,529.03
47 6155 $330.00 $118.12 $44.64 $70.58 $71.70 $566.80 $539.00 $624.00 $1,464.46
48 5250 $330.00 $100.76 $38.08 $60.20 $71.70 $566.80 $539.00 $624.00 $1,249.21
49 5250 $330.00 $100.76 $38.08 $60.20 $71.70 $566.80 $539.00 $624.00 $1,249.21
50 5718 $330.00 $109.76 $41.48 $65.57 $71.70 $566.80 $539.00 $624.00 $1,360.82
51 5807 $330.00 $111.50 $42.14 $66.59 $71.70 $566.80 $539.00 $624.00 $1,382.34
52 6035 $330.00 $115.87 $43.79 $69.21 $71.70 $566.80 $539.00 $624.00 $1,436.55
53 5476 $330.00 $105.13 $39.73 $62.80 $71.70 $566.80 $539.00 $624.00 $1,303.42
54 6648 $330.00 $127.64 $48.24 $76.24 $71.70 $566.80 $539.00 $624.00 $1,582.44
55 7513 $330.00 $144.22 $54.50 $86.15 $71.70 $566.80 $539.00 $624.00 $1,788.12
56 5754 $330.00 $110.47 $41.75 $65.98 $71.70 $566.80 $539.00 $624.00 $1,369.59
57 5400 $330.00 $103.65 $39.17 $61.92 $71.70 $566.80 $539.00 $624.00 $1,285.09
58 6291 $330.00 $120.76 $45.64 $72.14 $71.70 $566.80 $539.00 $624.00 $1,497.14
59 6114 $330.00 $117.35 $44.35 $70.11 $71.70 $566.80 $539.00 $624.00 $1,454.89
60 5616 $330.00 $107.83 $40.75 $64.40 $71.70 $566.80 $539.00 $624.00 $1,336.90
61 5200 $330.00 $99.79 $37.71 $59.63 $71.70 $566.80 $539.00 $624.00 $1,237.25
62 6240 $330.00 $119.79 $45.27 $71.56 $71.70 $566.80 $539.00 $624.00 $1,485.18
63 5200 $330.00 $99.79 $37.71 $59.63 $71.70 $566.80 $539.00 $624.00 $1,237.25
64 6196 $330.00 $118.96 $44.96 $71.05 $71.70 $566.80 $539.00 $624.00 1 $1,474.82
document:\q\print\h 03-Dec-13