HomeMy WebLinkAboutT-5517 - Agreement/Covenant - 5/3/2006 WHEN RECORDED MAIL TO:
C:3 City Clerk
�;z City of Fresno
aC Cj_ 2600 Fresno Street
C:) (=) Fresno, CA 93721-3603
Z U
� 0510212006,Z0�6��92135
NO FEE-Government Code 6103
CITY of FRESNO
Planning and Development Department
STATEMENT OF COVENANTS AFFECTING LAND DEVELOPMENT
DEFERRING CERTAIN SEWER CONNECTION CHARGES, WATER
CONNECTION CHARGES, URBAN GROWTH MANAGEMENT FEES
AND DEVELOPMENT FEES TO THE TIME OF ISSUANCE OF
CERTIFICATE OF OCCUPANCY AND CREATION OF LIEN FOR THE
FINAL MAP OF TRACT NO. 5517, PHASE 4 OF VESTING TENTATIVE
MAP NO. 5189
Statement of Covenants
Fee Deferral
Tract No. 5517
Page 2
RECITALS
WHEREAS, CENTRAL VALLEY LAND COMPANY, LLC, A Delaware Limited Liability
Company, hereinafter referred to as the "Covenantor," is the owner of that certain real property
in the City of Fresno, County of Fresno, State of California, hereafter referred to as the "Subject
Property" and more particularly described as follows and by this reference made part of this
Statement of Covenants:
Lots 1 through 117, inclusive, of Tract No. 5517 according to the map
thereof recorded on All U 2006 in
Volume 75 _, of Plats at Page(s) 5lO irc/ Fresno
County Records.; and
WHEREAS, Covenantor hereby warrants that any and all parties having record title interest
in the Subject Property, which may ripen into a fee, have subordinated to this instrument and all
such instruments of Subordination, if any, are attached hereto and made a part of this instrument;
and
WHEREAS, the conditions of approval of the Final Map No. 5517 (hereinafter, "Project"),
require the payment of applicable sewer connection charges, water connection charges, traffic
signal charge, Urban Growth Management fees, Millbrook Overlay Sewer fee, Copper Avenue
Sewer Lift Station Benefit Service Fee (hereinafter, "Fees") in accordance with the provisions of
Chapters 9, 11, 12 and 14 of the Fresno Municipal Code, Resolution Nos. 95-117, 95-118 and
2003-264 (hereafter, "Ordinances and Resolutions"); and
WHEREAS, said Ordinances and Resolutions provide the Covenantor the option to defer
certain Fee obligations, more particularly identified in the attached Exhibit "A", to the time of
issuance of a Certificate of Occupancy pursuant to the requirements of Section 12-4.604 of the
Fresno Municipal Code; and
Statement of Covenants
Fee Deferral
Tract No. 5517
Page 3
WHEREAS,the Covenantor,as a condition of issuance of building permit(s)for the Project
pursuant to the provisions of the latest edition of the Uniform Building Code as adopted by the
State of California and as amended by the City of Fresno, including any subsequent extension and
expiration of such permit and the re-issuance of a new building permit for any expired permit on
any lot or parcel of the Subject Property, desires to defer the payment of the Fee obligations
identified in Exhibit"A" pursuant to the requirements of said Section 12-4.604 until such time that
the Covenantor or successors and assigns requests the issuance of a Certificate of Occupancy.
COVENANTS, CONDITIONS, AND RESTRICTIONS
NOW, THEREFORE, the Covenantor hereby covenants as follows:
1. For the express purpose of administering the fee deferral process, the Fee
obligations for the Project may be prorated by the City to each lot, parcel, unit or building on the
Subject Property in the manner established by the Planning and Development Director. The intent
of this provision is to prorate the Fee obligations of common use areas, outlots, public street
easements and similar miscellaneous areas of the Project in a reasonable manner to each lot,
parcel, unit or building of the Project to facilitate reasonable administration of the fee deferral
process.
2. At the sole discretion of the Planning and Development Director,when the proration
of a Fee obligation is not feasible to be administered on a lot, parcel, unit or building basis, the
Covenantor may be required to pay the total Fee obligation for such fee for the Project with the first
request for issuance of a certificate of occupancy for the Project.
3. The Covenantor may elect to pay any of the deferred Fees prorated to each lot,
parcel, unit or building as identified on the attached Exhibit "B", at any time after the recordation
of this instrument. The Fee obligations stated in said Exhibit "B" shall be maintained by the
Planning and Development Director and shall be adjusted to reflect the Fee rates in effect at the
Statement of Covenants
Fee Deferral
Tract No. 5517
Page 4
time payment is made, and may be adjusted to account for any subsequently approved
reconfiguration to the size or number of lots, parcels, units or buildings. When Covenantor elects
to pay one or more of the deferred Fees in advance of the request for issuance of a Certificate of
Occupancy, the full amount of such Fee must be paid. The remaining unpaid deferred Fees for
that lot, parcel, unit or building shall be paid in full at the time the Covenantor or successors and
assigns requests the issuance of a Certificate of Occupancy.
4. The actual Fee obligations shall be recalculated by the City at the time of payment
at the fee rates in effect at the time of such payment. For the purpose of fee recalculations, the
fee credits applied in Exhibit "A" to establish Fee obligations shall not be adjusted during the
effective term of this Statement. Any additional credits established after the recordation of this
instrument shall be reimbursed in the manner established by the section of the Fresno Municipal
Code relating to that specific Fee.
5. Additional new fee obligations not listed on Exhibit"A", but in effect at the time the
Covenantor or successors and assigns requests the issuance of a Certificate of Occupancy, will
be applicable to this Project if such new fee(s) is/are duly established by the City Council in
accordance with Government Code Section 66498.1.
6. At the sole discretion of the Planning and Development Director, a request for
"temporary utility connection" or a "temporary or safe to occupy" may be made subject to the
provision of an additional cash security deposit representing a portion or all of the deferred Fee
amounts.
7. Notwithstanding any of the above payment times,the maximum period for deferment
of Fees for a lot, parcel, unit or building shall be limited to a period of one (1) year after final
inspection of a building. This time period approximates with the Uniform Building Code and Fresno
Municipal Code period which provides for an active permit life of 180 days, after last inspection,
with provisions for one (1) extension of said permit, not to exceed a period of 180 days.
Statement of Covenants
Fee Deferral
Tract No. 5517
Page 5
8. Covenantor hereby waives any claim that the provisions of this covenant violate
Government Code Section 65961.
9. Each of the covenants,conditions,and restrictions contained in this Statement shall
run with the Subject Property and shall be binding upon each successive owner of the Subject
Property, heirs, representatives,successors and assignees.The Covenantor hereby creates a lien
upon the Subject Property to guarantee the performance of the obligations of the Covenantor
contained in this Statement.
10. The conditions of this Statement are intended to benefit the public and public
properties. Accordingly, the City of Fresno shall have the right to enforce this Statement by any
legal or equitable means. All obligations of the Covenantor in this Statement shall inure solely to
the benefit of the City of Fresno. There are no third party beneficiaries of said obligations nor shall
the right of the City of Fresno be transferable in any manner to any person other than to a
successor municipal corporation whose geographic boundaries include the Subject Property.
11. In the event that litigation is instituted to enforce the processing of this covenant,the
parties agree that the prevailing party shall be paid reasonable attorney's fees.
12. The conditions and obligations of this Statement,for each lot or parcel of the Subject
Property, shall be of no further force and effect upon satisfaction of the Fee obligations for such
lot or parcel.
13. The conditions and obligations of this Statement shall remain in full force and effect
until such time as the Fee obligations for all lots, parcels, units or buildings of the Project on the
Subject Property are fully satisfied.
Statement of Covenants
Fee Deferral
Tract No. 5517
Page 6
14. The provisions of this Statement shall be deemed independent and severable and
the invalidity or partial invalidity or unenforceability of any one provision or portion thereof shall not
affect the validity or enforceability of any one provisions hereof. Whenever the context of the
Statement so requires, in interpreting this Statement, any gender includes the other genders, the
singular includes the plural, and the plural includes the singular.
Statement of Covenants
Fee Deferral
Tract No. 5517
Page 7
DATED: D9Ap D
CITY OF FRESNO, COVENANTOR
a Municipal Corporation CENTRAL VALLEY LAND COMPANY, LLC
A Delaware Limited Liability Company
By: Central Valley Residential Builders, LP
A California Limited Partnership,
As Manager
By: 7 4A., By: Corky McMillin Construction
Nic P. vino, Director Services, Inc.,
Plannin nd Development Department A California Corporation,
As General Partner
By:
Bert Almaguer,
Vice President
By:-Z ;l/zazi -
Bill Walls, Vice President
APPROVED AS TO FORM:
James C. Sanchez
Interim City Attorney
By (Attach Notary Acknowledgment)
Deputy
STATE OF CALIFORNIA,
COUNTY OF :Tj&-Q.D rib } S.S.
On l 3, 200(wP L, 1-1 "
before me, bonna
a Notary Public in and Ifor
said
^County and St a personally
appeared �� ImIUP,V nl.�l� tit�1 llJ(A�IyJ
personally known to me (or proved to me on FOR NOTARY SEAL OR STAMP
the basis of satisfactory evidence) to be
the person(s) whose name(s)4/are subscribed to
the within instrument and acknowledged to me that
heistre/they executed the same in hi�her/their DONNA P.AMBR)FI
authorized capacity(ies), and that by hiefher/their Commission 813665M
signature(s) on the instrument the person(s), or z Notary Public-California
the entity upon behalf of which the person(s) Fresno County
acted, executed the instrument. Af#yComm.Expt[esJul 26,z008
WITNESS and and official seal.
Signatu eAmq-.
STATE OF CALIFORNIA,
COUNTY OF } S.S.
On before me,
a Notary Public in and for said County and State, personally
appeared
personally known to me (or proved to me on
FOR NOTARY SEAL OR STAMP
the basis of satisfactory evidence) to be
the person(s) whose name(s) is/are subscribed to
the within instrument and acknowledged to me that
he/she/they executed the same in his/her/their
authorized capacity(ies), and that by his/her/their
signature(s) on the instrument the person(s), or
the entity upon behalf of which the person(s)
acted, executed the instrument.
WITNESS my hand and official seal.
Signature
TE 160 Leper(2-94)
This form is furnished by Chicago Title Company
CLERK'S CERTIFICATION
State of California)
County of Fresno)
On April 19, 2006, before me, Elvia Sommerville, Deputy City Clerk, personally appeared,
Nick P. Yovino. Planning and Development Director, personally known to me (or proved
to me on the basis of satisfactory evidence) to be the person(s) whose name(s) is/are
subscribed to be within instrument and acknowledged to me that he/she/they executed the
same in his/her/their authorized capacity(ies), and that by his/her/their signature(s)on the
instrument the person(s), or the entity upon behalf of which the person(s)acted, executed
the instrument.
WITNESS my hand and official seal.
REBECCA E. KLISCH
CITY CLERK, CMC
0
By�t� QeJ
Deputy
EXHIBIT "A"
DEFERRED FEES AND ESTIMATED FEE OBLIGATIONS FOR TRACT 5517
Project Zoning: R-1/UGM
I. WATER CONNECTION CHARGES
A. Service Connections (flat rate cost basis only)
inch Services @ $_/Service = $ N/A
B. Meters (flat rate cost basis only)
116 - 1.0 inch Meters @ $ 330.00 /Meter = $ 38,280.00
1 - 1.5 inch Meters @ $ 455.00 /Meter = $ 455.00
C. UGM Transmission Grid Main (TGM) Charge
UGM Reimbursement Area: E
28.0399 Gross Acres @ $643.00 /ac. _ $ 18,029.66
Less TGM Credit = $ 27,043.00
Estimated Net Deferred UGM TGM Charge = $Paid w/ Credits
D. Transmission Grid Main Bond Debt Service Charge
22.9389 Gross Acres @ $243.00 /ac. _ $ 6,813.70
Estimated Net Deferred TGM Bond Debt Service Charge = $ 6,813.70
E. Frontage Fee
561 Lineal Feet @ $ 6.50 /LF = $ 3,646.50
Estimated Deferred Frontage Fee = $ 3,646.50
F. 1994 Bond Debt Service Fee
501 1994 Bond Debt Service Area.
117 Living Units @ $ 93.00/ Unit = $ 10,881.00
Estimated Deferred 1994 Bond Debt Service Fee = $ 10,881.00
G. The following water connection charges are not deferrable or prorated
under the terms of this covenant:
1. Service Connections for common, landscape and other miscellaneous
areas, and Time & Materials cost basis
2. Meters for common, landscape and other miscellaneous areas, and Time
& Materials cost basis
3. UGM Water Supply Fee
4. Wellhead Treatment Fee
5. Recharge Fee
II. SEWER CONNECTION CHARGES & SEWER RELATED CHARGES
A. UGM Oversize Sewer Charge
UGM Reimbursement Area: undesignated
56,140 Square Feet @ $0.05/ Sq. Ft. _ $ 2,807.00
Less Oversize Credit = $ 2,133.50
Less Overdepth Credit = $ 2,028.00
Estimated Deferred UGM Oversize Sewer Charge = $Paid w/ Credits
B. Lateral Sewer Charge
0 Square Feet @ $0.10 / Sq. Ft. _ $ 0.00
C. Housebranch Sewer Charge = $ N/A
D. Millbrook Sewer Overlay
Net Adj Gross Ac @ $ /NAA = $ N/A
Units @ $ /Unit = $ N/A
E. The following sewer connection charges are not deferrable under the
terms of this covenant:
1. Trunk Sewer Charge
2. Wastewater Facilities Sewer Charge
III. URBAN GROWTH MANAGEMENT FEES
A. UGM Fire Station Fee
Service Area: undesignated
28.0399 Gross Acres @ $ 800.00 /GA = $Paid w/Agreement
B. UGM Neighborhood Park Fee
Service Area: 2
28.0399 Gross Acres @ $ 2,392.00 /GA = $Paid w/Agreement
C. UGM Trunk Sewer Fee (Res 83-40)
Service Area: Fowler
28.0399 Gross Acres @ $ /GA = $ N/A
D. UGM Major Street Charge
Service Area: D-1/E-2
27.4342 Net Adj Acres @ $ 3,161.00 /NAA = $ 86,719.51
Less Estimated Major Street Credits = $ 19,773.00
Estimated Deferred UGM Major Street Charge = $ 66,946.51
E. UGM Major Street Bridge Charge
Service Area: D-1/E-2
27.4342 Net Adj Acres @ $ 304.00 /NAA = $ 8,340.00
Estimated Deferred UGM Major Street Bridge Charge = $ 8.340.00
F. UGM Grade Separation Charge
Service Area:
27.4342 Net Adjusted Acres @ $ /NAA = $ N/A
G. The following charges are not deferrable under the terms of this covenant:
1. UGM Major Street rights of way acquisition and construction
2. UGM Local Street rights of way acquisition and construction
3. UGM Major Street Bridge rights of way acquisition and construction
IV. NON - URBAN GROWTH MANAGEMENT IMPACT FEES
A. Traffic Signal Charge
117 Living Units @ $ 414.69 / Unit = $ 48,518.73
Estimated Deferred Traffic Signal Charge = $ 48.518.73
document:\wp51Weferra1\t5517exhibitA March 17,2006
EXHIBIT "B" -- PRORATED FEE OBLIGATIONS
T-5517 Sewer, Water & UGM Fees DUE-DEFERRED BY COVENANT
Water Water Water TGM Water 1994 Major Major Traffic
Lot Lot Meter Frontage Bond Debt Bond Debt Street Bridge Signal
No. Area Amount Amount Amount Amount Amount Amount Amount
Due Due Due Due Due Due Due
1 9730 $330.00 $37.39 $69.86 $93.00 $686.44 $85.52 $414.69
2 9100 $330.00 $34.97 $65.34 $93.00 $642.04 $79.98 $414.69
3 9100 $330.00 $34.97 $65.34 $93.00 $642.04 $79.98 $414.69
4 9100 $330.00 $34.97 $65.34 $93.00 $642.04 $79.98 $414.69
5 9100 $330.00 $34.97 $65.34 $93.00 $642.04 $79.98 $414.69
6 9100 $330.00 $34.97 $65.34 $93.00 $642.04 $79.98 $414.69
7 9230 $330.00 $35.47 $66.27 $93.00 $651.03 $81.11 $414.69
8 10400 $330.00 $39.97 $74.67 $93.00 $733.80 $91.41 $414.69
9 9856 $330.00 $37.87 $70.76 $93.00 $695.20 $86.61 $414.69
10 11032 $330.00 $42.39 $79.22 $93.00 $778.16 $96.95 $414.69
11 10127 $330.00 $38.92 $72.71 $93.00 $714.52 $89.01 $414.69
12 10127 $330.00 $38.92 $72.71 $93.00 $714.52 $89.01 $414.69
13 10127 $330.00 $38.92 $72.71 $93.00 $714.52 $89.01 $414.69
14 10127 $330.00 $38.92 $72.71 $93.00 $714.52 $89.01 $414.69
15 10139 $330.00 $38.96 $72.80 $93.00 $715.22 $89.10 $414.69
16 12000 $330.00 $46.11 $86.17 $93.00 $846.50 $105.46 $414.69
17 1 9771 $330.00 $37.55 $70.15 $93.00 $689.38 $85.88 $414.69
18 10400 $330.00 $39.97 $74.67 $93.00 $733.80 $91.41 $414.69
19 9360 $330.00 $35.97 $67.21 $93.00 $660.33 $82.26 $414.69
20 9100 $330.00 $34.97 $65.34 $93.00 $642.04 $79.98 $414.69
21 9100 $330.00 $34.97 $65.34 $93.00 $642.04 $79.98 $414.69
22 9100 $330.00 $34.97 $65.34 $93.00 $642.04 $79.98 $414.69
23 9100 $330.00 $34.97 $65.34 $93.00 $642.04 $79.98 $414.69
24 9100 $330.00 $34.97 $65.34 $93.00 $642.04 $79.98 $414.69
25 9730 $330.00 $37.39 $69.86 $93.00 $686.44 $85.52 $414.69
26 9280 $330.00 $35.66 $66.63 $93.00 $654.73 $81.56 $414.69
27 8680 $330.00 $33.36 $62.33 $93.00 $612.23 $76.27 $414.69
28 1 8680 $330.00 $33.36 $62.33 $93.00 $612.23 $76.27 $414.69
29 8680 $330.00 $33.36 $62.33 $93.00 $612.23 $76.27 $414.69
30 8680 $330.00 $33.36 1 $62.33 $93.00 1 $612.23 $76.27 $414.69
document: \q\print\h 17-Mar-06
EXHIBIT "B" -- PRORATED FEE OBLIGATIONS
T-5517 Sewer, Water & UGM Fees DUE-DEFERRED BY COVENANT
Water Water Water TGM Water 1994 Major Major Traffic
Lot Lot Meter Frontage Bond Debt Bond Debt Street Bridge Signal
No. Area Amount Amount Amount Amount Amount Amount Amount
Due Due I Due Due I Due I Due I Due
31 8680 $330.00 $33.36 $62.33 $93.00 $612.23 $76.27 $414.69
32 8928 $330.00 $34.31 $64.10 $93.00 $629.82 $78.46 $414.69
33 9920 $330.00 $38.12 $71.22 $93.00 $699.87 $87.19 $414.69
34 9348 $330.00 $35.92 $67.12 $93.00 $659.63 $82.17 $414.69
35 10195 $330.00 $39.18 $73.22 $93.00 $719.11 $89.59 $414.69
36 9432 $330.00 $36.25 $67.72 $93.00 $665.47 $82.90 $414.69
37 10218 $330.00 $39.27 $73.36 $93.00 $720.84 $89.80 $414.69
38 10480 $330.00 $40.27 $75.26 $93.00 $739.41 $92.11 $414.69
39 9170 $330.00 $35.24 $65.85 $93.00 $646.90 $80.59 $414.69
40 9170 $330.00 $35.24 $65.85 $93.00 $646.90 $80.59 $414.69
41 9170 $330.00 $35.24 $65.85 $93.00 $646.90 $80.59 $414.69
42 9432 $330.00 $36.25 $67.72 $93.00 $665.47 $82.90 $414.69
43 10206 $330.00 $39.22 $73.29 $93.00 $720.14 $89.71 $414.69
44 14181 $455.00 $54.49 $101.82 $93.00 $1,000.51 $124.64 $414.69
45 10941 $330.00 $42.04 $78.56 $93.00 $771.84 $96.16 $414.69
46 8146 $330.00 $31.30 $58.49 $93.00 $574.67 $71.59 $414.69
47 8400 $330.00 $32.28 $60.31 $93.00 $592.77 $73.84 $414.69
48 8400 $330.00 $32.28 $60.31 $93.00 $592.77 $73.84 $414.69
49 8400 $330.00 $32.28 $60.31 $93.00 $592.77 $73.84 $414.69
50 1 8980 $330.00 $34.51 $64.49 $93.00 $633.48 $78.92 $414.69
51 7195 $330.00 $27.65 $51.66 $93.00 $507.56 $63.23 $414.69
52 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
53 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
54 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
55 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
56 6519 $330.00 $25.05 $46.80 $93.00 $460.01 $57.30 $414.69
57 7312 $330.00 $28.10 $52.51 $93.00 $515.87 $64.27 $414.69
58 10923 $330.00 $41.97 $78.44 $93.00 $770.64 $96.00 $414.69
59 6977 $330.00 $26.81 $50.11 $93.00 $492.19 $61.32 $414.69
60 6655 1 $330.00 $25.57 $47.80 $93.00 $469.50 $58.49 $414.69
11 61 1 6660 1 $330.00 1 $25.59 1 $47.82 $93.00 1 $469.72 $58.52 $414.69
document:\q\print\h 17-Mar-06
EXHIBIT "B" -- PRORATED FEE OBLIGATIONS
T-5517 Sewer, Water & UGM Fees DUE-DEFERRED BY COVENANT
Water Water Water TGM Water 1994 Major Major Traffic
Lot Lot Meter Frontage Bond Debt Bond Debt Street Bridge Signal
No. Area Amount Amount Amount Amount Amount Amount Amount
Due Due Due Due Due Due Due
62 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
63 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
64 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
65 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
66 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
67 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
68 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
69 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
70 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
71 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
72 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
73 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
74 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
75 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
76 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
77 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
78 7480 $330.00 $28.74 $53.70 $93.00 $527.86 $65.76 $414.69
79 7545 $330.00 $28.99 $54.16 $93.00 $532.20 $66.30 $414.69
80 7260 $330.00 $27.90 $52.12 $93.00 $512.21 $63.81 $414.69
81 6720 $330.00 $25.82 $48.26 $93.00 $474.15 $59.07 $414.69
82 6720 $330.00 $25.82 $48.26 $93.00 $474.15 $59.07 $414.69
83 6720 $330.00 $25.82 $48.26 $93.00 $474.15 $59.07 $414.69
84 6720 $330.00 $25.82 $48.26 $93.00 $474.15 $59.07 $414.69
85 6720 $330.00 $25.82 $48.26 $93.00 $474.15 $59.07 $414.69
86 6483 $330.00 $24.91 $46.56 $93.00 $457.28 $56.97 $414.69
87 1 6550 $330.00 $25.17 $47.02 $93.00 $462.21 $57.58 $414.69
88 10441 $330.00 $40.12 $74.97 $93.00 $736.74 $91.78 $414.69
89 8516 $330.00 $32.73 $61.14 $93.00 $600.79 $74.84 $414.69
90 9741 $330.00 $37.43 $69.94 $93.00 $687.16 $85.61 $414.69
91 6617 1 $330.00 $25.43 $47.51 $93.00 $466.82 $58.16 $414.69
92 6419 1 $330.00 $24.67 $46.10 $93.00 $452.93 $56.42 $414.69
document:\q\print\h 17-Mar-06
EXHIBIT "B" -- PRORATED FEE OBLIGATIONS
T-5517 Sewer, Water & UGM Fees DUE-DEFERRED BY COVENANT
Water Water Water TGM Water 1994 Major Major Traffic
Lot Lot Meter Frontage Bond Debt Bond Debt Street Bridge Signal
No. Area Amount Amount Amount Amount Amount Amount Amount
Due Due Due Due Due Due Due
93 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
94 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
95 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
96 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
97 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
98 7217 $330.00 $27.73 $51.83 $93.00 $509.32 $63.44 $414.69
99 7216 $330.00 $27.73 $51.81 $93.00 $509.02 $63.41 $414.69
100 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
101 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
102 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
103 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
104 6660 $330.00 $25.59 $47.82 $93.00 $469.72 $58.52 $414.69
105 6439 $330.00 $24.74 $46.24 $93.00 $454.41 $56.60 $414.69
106 6726 $330.00 $25.85 $48.28 $93.00 $474.66 $59.13 $414.69
107 9841 $330.00 $37.82 $70.66 $93.00 $694.24 $86.49 $414.69
108 8367 $330.00 $32.15 $60.07 $93.00 $590.30 $73.54 $414.69
109 10475 $330.00 $40.25 $75.21 $93.00 $738.88 $92.05 $414.69
110 6171 $330.00 $23.71 $44.30 $93.00 $435.33 $54.23 $414.69
111 6140 $330.00 $23.59 $44.08 $93.00 $433.14 $53.96 $414.69
112 1 6360 $330.00 $24.44 $45.66 $93.00 $448.78 $55.91 $414.69
113 6360 $330.00 $24.44 $45.66 $93.00 $448.78 $55.91 $414.69
114 6360 $330.00 $24.44 $45.66 $93.00 $448.78 $55.91 $414.69
115 6360 $330.00 $24.44 $45.66 $93.00 $448.78 $55.91 $414.69
116 6360 $330.00 $24.44 $45.66 $93.00 1 $448.78 $55.91 $414.69
117 6880 $330.00 $26.44 1 $49.40 $93.00 $485.36 $60.47 $414.69
document:\q\print\h 17-Mar-06